| Revenue | NOK 54,7M | +9% |
| EBITDA | NOK 2,5M | +17% |
| Net profit | NOK 977K | +150% |
| Total assets | NOK 22,5M | +0% |
| Equity | NOK 8,7M | +13% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 739 | 18 750 | 18 774 | 21 431 | 26 911 | 36 255 | 32 949 | 35 896 | 36 908 | 37 412 | 40 200 | 50 234 | 50 756 | 51 848 | 53 974 | 50 281 | 54 670 |
| Staff expenses | −2 082 | −2 641 | −373 | −101 | −51 | −46 | −66 | −475 | −101 | −0 | −0 | −0 | −0 | −0 | −1 063 | −2 439 | −3 423 |
| EBITDA | 1 080 | 1 562 | 1 016 | 1 461 | 2 360 | 2 408 | 2 785 | 2 716 | 2 341 | 1 861 | 3 024 | 2 639 | 2 806 | 1 783 | 2 532 | 2 098 | 2 464 |
| Depreciation & amort. | −524 | −543 | −686 | −675 | −1 056 | −1 559 | −1 868 | −2 332 | −2 222 | −1 539 | −1 544 | −1 603 | −1 569 | −1 473 | −920 | −1 046 | −940 |
| EBIT | 556 | 1 019 | 330 | 786 | 1 305 | 848 | 917 | 384 | 120 | 323 | 1 481 | 1 037 | 1 237 | 310 | 1 612 | 1 052 | 1 524 |
| Net financials | −268 | −215 | −192 | −168 | −347 | −477 | −673 | −506 | −478 | −424 | −335 | −262 | −170 | −69 | −53 | −661 | −419 |
| Profit before tax | 288 | 804 | 137 | 619 | 958 | 371 | 244 | −122 | −358 | −101 | 1 146 | 775 | 1 067 | 241 | 1 559 | 391 | 1 105 |
| Tax | −0 | 216 | 38 | 174 | 273 | 89 | −123 | −224 | −50 | −0 | −0 | −0 | 233 | 48 | 352 | −0 | 128 |
| Net profit | 288 | 588 | 99 | 445 | 685 | 282 | 367 | 102 | −308 | −101 | 1 146 | 775 | 834 | 193 | 1 207 | 391 | 977 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 161 | 8 822 | 6 797 | 7 284 | 14 368 | 13 506 | 17 356 | 17 052 | 15 682 | 14 048 | 14 058 | 13 879 | 13 861 | 12 469 | 20 509 | 22 494 | 22 518 |
| Equity | 1 160 | 1 747 | 1 126 | 1 571 | 2 257 | 2 539 | 3 516 | 3 618 | 3 273 | 3 171 | 4 317 | 5 092 | 5 926 | 6 119 | 7 326 | 7 717 | 8 694 |
| Long-term debt | 3 198 | 3 241 | 3 097 | 2 928 | 7 362 | 6 698 | 8 426 | 7 949 | 6 567 | 5 202 | 3 776 | 2 675 | 1 178 | 1 573 | 1 050 | 7 398 | 6 733 |
| Short-term debt | 803 | 3 833 | 2 574 | 2 784 | 4 749 | 4 269 | 5 413 | 5 485 | 5 842 | 5 674 | 5 965 | 6 111 | 6 756 | 4 777 | 12 133 | 7 378 | 7 091 |
| Total debt | 4 001 | 7 074 | 5 671 | 5 713 | 12 111 | 10 967 | 13 840 | 13 433 | 12 409 | 10 876 | 9 741 | 8 786 | 7 935 | 6 350 | 13 183 | 14 777 | 13 824 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grøa Eiendom As | Company | 33.6% | 33.6% | 2024 |
| Individual | 9.8% | 9.8% | 2024 | |
| Individual | 7.4% | 7.4% | 2024 | |
| Individual | 7.4% | 7.4% | 2024 | |
| Individual | 7.4% | 7.4% | 2024 | |
| Individual | 7.4% | 7.4% | 2024 | |
| Individual | 7.4% | 7.4% | 2022 | |
| Individual | 4.9% | 4.9% | 2024 | |
| Individual | 4.9% | 4.9% | 2024 | |
| Individual | 4.9% | 4.9% | 2024 | |
| Individual | 3.7% | 3.7% | 2024 | |
| Individual | 3.7% | 3.7% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
Sunndalspotet As | Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Brede Nisja Brandal | Chief Executive Officer | 0 companies |
| Kåre Kristian Settemsdal | Chief Executive Officer | 0 companies |
| Kristi Ekrann Aarak | Chief Executive Officer | 0 companies |
| Heidi Carin Dreyer | Board of Directors | 0 companies |
| Jan Ove Wagnildhaug | Chairman | 0 companies |
| Jarl Gravem | Board of Directors | 0 companies |