| Revenue | NOK 2,1M | +10% |
| EBITDA | NOK 49K | -10% |
| Net profit | NOK 39K | -3% |
| Total assets | NOK 911K | +6% |
| Equity | NOK 703K | +6% |
| Employees | 3 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 803 | 1 912 | 1 976 | 2 059 | 2 165 | 2 070 | 1 958 | 1 885 | 1 653 | 1 961 | 1 924 | 2 058 | 1 923 | 2 054 | 1 963 | 1 934 | 2 130 |
| Staff expenses | −801 | −942 | −951 | −1 065 | −1 115 | −1 113 | −958 | −975 | −777 | −949 | −868 | −949 | −932 | −960 | −675 | −690 | −796 |
| EBITDA | 15 | 26 | 22 | 49 | 28 | 34 | 35 | 5 | 9 | 32 | 8 | 10 | 7 | 20 | 71 | 54 | 49 |
| Depreciation & amort. | −2 | −2 | −5 | −4 | −8 | −7 | −5 | −4 | −3 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 12 | 24 | 17 | 45 | 20 | 28 | 30 | 0 | 5 | 18 | 8 | 10 | 7 | 20 | 71 | 54 | 49 |
| Net financials | −4 | 2 | 4 | 4 | 4 | 4 | 3 | 0 | 1 | −0 | −0 | −0 | −1 | −1 | −2 | −3 | 1 |
| Profit before tax | 8 | 26 | 21 | 50 | 24 | 32 | 32 | 1 | 6 | 18 | 8 | 9 | 6 | 19 | 69 | 51 | 49 |
| Tax | 2 | 7 | 6 | 14 | 9 | 9 | 9 | 0 | 1 | 4 | 2 | 2 | 1 | 4 | 15 | 11 | 11 |
| Net profit | 6 | 19 | 15 | 36 | 15 | 24 | 24 | 1 | 5 | 14 | 6 | 7 | 5 | 15 | 54 | 40 | 39 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 690 | 730 | 856 | 979 | 934 | 1 224 | 1 088 | 774 | 1 004 | 1 155 | 1 180 | 1 097 | 1 026 | 791 | 820 | 862 | 911 |
| Equity | 354 | 372 | 387 | 423 | 438 | 462 | 486 | 433 | 438 | 538 | 544 | 551 | 556 | 571 | 624 | 664 | 703 |
| Long-term debt | 0 | 0 | 0 | 5 | 4 | 3 | 2 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 355 | 467 | 551 | 493 | 760 | 600 | 339 | 563 | 617 | 635 | 545 | 470 | 220 | 195 | 198 | 208 |
| Total debt | 336 | 357 | 469 | 555 | 496 | 762 | 602 | 341 | 566 | 617 | 635 | 545 | 470 | 220 | 195 | 198 | 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Deputy Member | Deputy Member | 2014 | — | — |
BL Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Gold Cramer | Deputy Member | 0 companies |
| Britt Lysebo Knutsen | Chief Executive Officer | 0 companies |
| Even Solbraa-Bay | Chief Executive Officer | 0 companies |