| Revenue | NOK 537K | -22% |
| EBITDA | NOK -24K | -121% |
| Net profit | NOK -392K | -63% |
| Total assets | NOK 5,9M | +10% |
| Equity | NOK 3M | +187% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 538 | 828 | 714 | 917 | 596 | 578 | 639 | 475 | 237 | 676 | 192 | 1 201 | 709 | 687 | 537 |
| Staff expenses | −0 | −0 | −0 | −90 | −63 | −46 | −35 | −43 | −56 | −29 | 16 | −0 | −98 | −82 | 17 | −115 |
| EBITDA | 45 | 75 | 36 | 366 | 309 | 109 | 194 | 113 | 26 | 21 | 237 | 15 | 506 | 79 | 113 | −24 |
| Depreciation & amort. | −0 | −0 | −329 | −337 | −235 | −230 | −200 | −157 | −150 | −150 | −150 | −150 | −150 | −150 | −150 | −150 |
| EBIT | 45 | 75 | −293 | 29 | 74 | −121 | −6 | −44 | −124 | −129 | 87 | −135 | 356 | −71 | −37 | −174 |
| Net financials | −18 | −381 | −27 | −261 | −262 | −222 | −184 | −198 | −176 | −175 | −206 | −172 | −131 | −155 | −204 | −219 |
| Profit before tax | 27 | −306 | −321 | −232 | −187 | −343 | −190 | −241 | −300 | −305 | −118 | −307 | 225 | −226 | −241 | −392 |
| Tax | 0 | −86 | 75 | 39 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 27 | −220 | −396 | −270 | −187 | −343 | −190 | −241 | −300 | −305 | −118 | −307 | 225 | −226 | −241 | −392 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 886 | 9 314 | 7 973 | 7 269 | 7 147 | 6 754 | 6 632 | 6 468 | 6 255 | 6 048 | 5 940 | 5 788 | 5 844 | 5 645 | 5 376 | 5 893 |
| Equity | 331 | 262 | 381 | 3 266 | 3 078 | 2 736 | 2 545 | 2 304 | 2 004 | 1 699 | 1 580 | 1 274 | 1 512 | 1 286 | 1 045 | 3 000 |
| Long-term debt | 0 | 0 | 0 | 3 677 | 3 635 | 3 537 | 3 616 | 3 636 | 3 782 | 4 069 | 4 019 | 4 389 | 4 136 | 4 149 | 4 087 | 2 560 |
| Short-term debt | 2 555 | 3 160 | 810 | 326 | 434 | 481 | 471 | 529 | 469 | 280 | 341 | 125 | 195 | 210 | 244 | 333 |
| Total debt | 4 555 | 9 052 | 7 591 | 4 003 | 4 069 | 4 018 | 4 087 | 4 165 | 4 251 | 4 349 | 4 360 | 4 514 | 4 332 | 4 359 | 4 331 | 2 893 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.1% | 12.1% | 2022 | |
Ring-Eiendom As | Company | 10.9% | 10.9% | 2022 |
Sørra Holding As | Company | 10.8% | 10.8% | 2022 |
Helgelands Blad As | Company | 10.8% | 10.8% | 2022 |
| Individual | 10.1% | 10.1% | 2022 | |
Pettcon As | Company | 8.7% | 8.7% | 2022 |
Nemesis As | Company | 7.9% | 7.9% | 2022 |
Blueconsulting As | Company | 7.2% | 7.2% | 2022 |
Helin As | Company | 5.8% | 5.8% | 2022 |
Norhav Funding As | Company | 4.4% | 4.4% | 2022 |
Sentrum Næringshage As | Company | 3.6% | 3.6% | 2022 |
Alost As | Company | 2.9% | 2.9% | 2022 |
Atend As | Company | 2.9% | 2.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Johan Grande | Board of Directors | 0 companies |
| Carl Norvald Tysnes | Chairman | 0 companies |
| Øystein Andreassen | Board of Directors | 0 companies |
| Solveig Annie Sverdrupsen | Board of Directors | 0 companies |
| Svein Øystein Ulvang | Board of Directors | 0 companies |
| Dag Ivar Forfang | Board of Directors | 0 companies |