| Revenue | NOK 194K | -41% |
| EBITDA | NOK 32K | +221% |
| Net profit | NOK 30K | +195% |
| Total assets | NOK 27K | +45% |
| Equity | NOK -50K | +37% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 466 | 0 | 474 | 429 | 654 | 1 437 | 1 539 | 1 409 | 1 636 | 1 476 | 970 | 716 | 645 | 479 | 428 | 327 | 194 |
| Staff expenses | −0 | −0 | −0 | −0 | −420 | −253 | −286 | −957 | −979 | −1 097 | −1 252 | −1 196 | −341 | −476 | −286 | −471 | −142 | −177 | −13 |
| EBITDA | 0 | −20 | 451 | −17 | −252 | −96 | 67 | −17 | 203 | −144 | −45 | −42 | 91 | 17 | 138 | −170 | 64 | −27 | 32 |
| Depreciation & amort. | −0 | −0 | −0 | −36 | −35 | −35 | −35 | −42 | −44 | −0 | −36 | −22 | −0 | −0 | −4 | −7 | −7 | −2 | −0 |
| EBIT | 0 | −20 | 451 | −53 | −287 | −131 | 32 | −59 | 159 | −144 | −81 | −64 | 91 | 17 | 134 | −177 | 57 | −29 | 32 |
| Net financials | 0 | −127 | 94 | −0 | −6 | −5 | 0 | 0 | 0 | −0 | 0 | −0 | −1 | −1 | −3 | −1 | −1 | −2 | −2 |
| Profit before tax | 0 | −147 | 545 | −53 | −293 | −136 | 32 | −59 | 159 | −144 | −81 | −64 | 90 | 16 | 131 | −178 | 56 | −31 | 30 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −147 | 545 | −53 | −293 | −136 | 32 | −59 | 159 | −144 | −81 | −64 | 90 | 16 | 131 | −178 | 56 | −31 | 30 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 67 | 27 | 202 | 195 | 118 | 207 | 217 | 330 | 410 | 223 | 191 | 125 | 87 | 216 | 51 | 34 | 19 | 27 |
| Equity | — | −520 | 26 | −28 | −321 | −36 | −4 | −63 | 96 | −18 | −99 | −163 | −73 | −57 | 74 | −105 | −49 | −80 | −50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 587 | 1 | 229 | 515 | 154 | 211 | 280 | 234 | 428 | 322 | 354 | 198 | 144 | 143 | 155 | 83 | 99 | 77 |
| Total debt | 0 | 587 | 1 | 229 | 515 | 154 | 211 | 280 | 234 | 428 | 322 | 354 | 198 | 144 | 143 | 155 | 83 | 99 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Børge Albertsen Einvik | Deputy Member | 0 companies |
| Jonny Gulbrandsen | Chairman | 0 companies |