| Revenue | NOK 5,5M | +17% |
| EBITDA | NOK 2,5M | +40% |
| Net profit | NOK 44K | -80% |
| Total assets | NOK 40,6M | +37% |
| Equity | NOK 4,9M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 690 | 3 817 | 4 561 | 4 684 | 5 486 |
| Staff expenses | −95 | −90 | −99 | −97 | −44 |
| EBITDA | 2 055 | 1 601 | 1 713 | 1 795 | 2 514 |
| Depreciation & amort. | −846 | −847 | −820 | −785 | −1 104 |
| EBIT | 1 209 | 754 | 893 | 1 009 | 1 411 |
| Net financials | −975 | −681 | −738 | −733 | −1 355 |
| Profit before tax | 234 | 73 | 155 | 276 | 56 |
| Tax | 52 | 16 | 32 | 61 | 12 |
| Net profit | 183 | 57 | 123 | 216 | 44 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 997 | 31 198 | 30 501 | 29 545 | 40 591 |
| Equity | 4 420 | 4 477 | 4 600 | 4 816 | 4 859 |
| Long-term debt | 26 891 | 25 875 | 24 860 | 23 850 | 33 902 |
| Short-term debt | 686 | 846 | 1 040 | 879 | 1 829 |
| Total debt | 27 577 | 26 721 | 25 900 | 24 729 | 35 732 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JG Chief Executive Officer | Chief Executive Officer | 2006 |
ML Deputy Member | Deputy Member | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Geir Emanuelsen | Chief Executive Officer | 0 companies |
| Marianne Lien Aagaard | Deputy Member | 0 companies |
| Nora Vilde Aagaard | Board of Directors | 0 companies |
| Mathilde Gunnarsen Aagaard | Board of Directors | 0 companies |
| Mathilde Aagaard | Board of Directors | 0 companies |
| Ole Anders Aagaard | Chairman | 0 companies |