| Revenue | NOK 116,2M | +40% |
| EBITDA | NOK 10,2M | +570% |
| Net profit | NOK 1,1M | +118% |
| Total assets | NOK 69,8M | -6% |
| Equity | NOK 48,1M | -4% |
| Employees | 44 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 271 | 62 447 | 87 447 | 106 264 | 146 637 | 165 445 | 156 577 | 163 281 | 89 435 | 78 924 | 126 953 | 134 520 | 100 295 | 110 276 | 127 624 | 83 028 | 116 160 |
| Staff expenses | −17 202 | −18 479 | −18 623 | −25 664 | −30 306 | −35 150 | −34 439 | −32 402 | −28 160 | −25 979 | −26 815 | −29 704 | −24 205 | −25 678 | −28 138 | −27 468 | −30 344 |
| EBITDA | 11 407 | 9 502 | 16 518 | 15 891 | 32 369 | 36 391 | 14 397 | 12 578 | −20 218 | −4 250 | 4 406 | 5 540 | 7 064 | 12 657 | 14 611 | 1 516 | 10 155 |
| Depreciation & amort. | −6 911 | −7 933 | −5 964 | −6 994 | −8 702 | −10 449 | −11 299 | −11 080 | −9 534 | −8 065 | −3 084 | −7 818 | −6 102 | −5 424 | −7 391 | −8 730 | −6 351 |
| EBIT | 4 495 | 1 569 | 10 554 | 8 897 | 23 667 | 25 942 | 3 098 | 1 498 | −29 753 | −12 315 | 1 322 | −2 278 | 962 | 7 233 | 7 219 | −7 214 | 3 803 |
| Net financials | −680 | 664 | −76 | 170 | −778 | −665 | −137 | −825 | 39 893 | 721 | 10 | −69 | 49 | 26 | −552 | −274 | 66 |
| Profit before tax | 3 816 | 2 233 | 10 478 | 9 067 | 22 889 | 25 277 | 2 961 | 674 | 10 140 | −11 594 | 1 332 | −2 347 | 1 011 | 7 260 | 6 668 | −7 489 | 3 869 |
| Tax | 1 071 | 625 | 2 934 | 2 540 | 6 409 | 7 164 | 800 | 322 | −7 106 | −2 298 | 822 | −516 | 226 | 1 597 | 1 467 | −1 656 | 2 815 |
| Net profit | 2 745 | 1 608 | 7 544 | 6 528 | 16 480 | 18 113 | 2 161 | 352 | 17 246 | −9 297 | 510 | −1 831 | 785 | 5 663 | 5 201 | −5 833 | 1 054 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 207 | 46 902 | 54 776 | 87 851 | 105 739 | 128 750 | 128 598 | 111 084 | 132 795 | 113 852 | 96 324 | 70 172 | 66 215 | 68 653 | 83 598 | 73 925 | 69 848 |
| Equity | 28 557 | 30 067 | 37 612 | 41 630 | 54 110 | 68 223 | 70 384 | 70 735 | 87 982 | 63 685 | 49 194 | 47 434 | 48 219 | 51 050 | 55 869 | 50 036 | 48 113 |
| Long-term debt | 0 | 0 | 0 | 0 | 34 993 | 27 087 | 28 838 | 22 986 | 4 956 | 1 956 | 6 251 | 4 751 | 3 186 | 1 553 | 10 113 | 9 688 | 1 604 |
| Short-term debt | 10 762 | 11 538 | 13 734 | 22 550 | 16 637 | 33 441 | 29 376 | 17 363 | 39 858 | 48 211 | 40 879 | 17 988 | 14 810 | 16 049 | 17 616 | 14 200 | 20 131 |
| Total debt | 16 650 | 16 834 | 17 164 | 46 222 | 51 630 | 60 527 | 58 214 | 40 349 | 44 814 | 50 167 | 47 130 | 22 738 | 17 996 | 17 603 | 27 729 | 23 889 | 21 736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hge Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Haakon Hans Huser | Chief Executive Officer | 0 companies |
| Gunnhild Gustavsen Huser | Board of Directors | 0 companies |
| Birgitte Hegna | Chairman | 0 companies |
| Kenneth Krogh | Chairman | 0 companies |
| Eivind Huser | Board of Directors | 0 companies |
| Freddy Gustavsen Huser | Board of Directors | 0 companies |
| Thorbjørn Conradi | Board of Directors | 0 companies |
| Tor Erlend Framstad | Chairman | 0 companies |
| Karl Ibsen | Board of Directors | 0 companies |