| Revenue | NOK 2M | +79% |
| EBITDA | NOK 1,5M | +132% |
| Net profit | NOK 1,4M | +178% |
| Total assets | NOK 13,5M | -4% |
| Equity | NOK 11,9M | +13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 104 | 1 980 |
| Staff expenses | −170 | −170 | −170 | −170 | −170 | −170 | −170 | −170 | −170 | −170 | −170 | −170 | −170 | −170 | −170 | −228 | −228 |
| EBITDA | −298 | −323 | −317 | −297 | −280 | −256 | −245 | −229 | −209 | −324 | −375 | −346 | −428 | −459 | −443 | 655 | 1 517 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −298 | −323 | −317 | −297 | −280 | −256 | −245 | −229 | −209 | −324 | −375 | −346 | −428 | −459 | −443 | 655 | 1 517 |
| Net financials | −2 203 | 188 | −891 | −1 065 | 473 | −840 | 964 | 3 380 | 149 | 751 | 653 | 718 | 753 | 1 314 | 845 | −150 | −112 |
| Profit before tax | −2 501 | −135 | −1 209 | −1 362 | 192 | −1 097 | 719 | 3 150 | −60 | 427 | 279 | 372 | 325 | 855 | 403 | 505 | 1 405 |
| Tax | −249 | −59 | 41 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 252 | −76 | −1 250 | −1 362 | 192 | −1 097 | 719 | 3 150 | −60 | 427 | 279 | 372 | 325 | 855 | 403 | 505 | 1 405 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 747 | 18 570 | 16 961 | 14 514 | 14 635 | 10 321 | 10 420 | 12 960 | 12 533 | 12 858 | 12 916 | 11 721 | 16 751 | 16 585 | 15 137 | 14 076 | 13 490 |
| Equity | 17 057 | 16 981 | 15 732 | 14 369 | 14 562 | 3 465 | 4 184 | 7 334 | 7 274 | 7 702 | 7 980 | 8 352 | 8 677 | 9 531 | 9 934 | 10 539 | 11 943 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 783 | 6 178 | 5 573 | 5 191 | 5 106 | 4 873 | 3 264 | 7 919 | 6 921 | 5 108 | 3 443 | 1 452 |
| Short-term debt | 2 690 | 1 589 | 1 230 | 145 | 73 | 73 | 58 | 52 | 68 | 50 | 63 | 105 | 156 | 132 | 96 | 94 | 95 |
| Total debt | 2 690 | 1 589 | 1 230 | 145 | 73 | 6 856 | 6 236 | 5 626 | 5 258 | 5 156 | 4 936 | 3 369 | 8 075 | 7 053 | 5 203 | 3 538 | 1 546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2006 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ellen Marie Kjølner | Deputy Member | 0 companies |
| Tor Kjølner | Chief Executive Officer | 0 companies |