| Revenue | NOK 2,7M | +11% |
| EBITDA | NOK 1,6M | -4% |
| Net profit | NOK 4,7M | -61% |
| Total assets | NOK 45M | +13% |
| Equity | NOK 28,2M | +13% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 959 | 809 | 932 | 795 | 813 | 681 | 1 281 | 1 143 | 1 591 | 1 614 | 1 785 | 2 279 | 2 370 | 2 594 | 2 719 | 2 416 | 2 684 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 800 | 631 | 495 | 625 | 621 | 347 | 995 | 582 | 1 327 | 1 158 | 1 513 | 1 524 | 1 925 | 2 052 | 1 794 | 1 642 | 1 583 |
| Depreciation & amort. | −0 | −63 | −118 | −83 | −77 | −71 | −106 | −105 | −105 | −104 | −103 | −102 | −203 | −101 | −100 | −99 | −33 | −33 |
| EBIT | 0 | 737 | 514 | 412 | 549 | 551 | 241 | 890 | 476 | 1 223 | 1 055 | 1 411 | 1 321 | 1 824 | 1 952 | 1 695 | 1 608 | 1 550 |
| Net financials | 0 | −310 | −172 | −135 | −65 | −165 | 84 | 114 | 1 825 | −258 | 491 | 407 | 798 | 106 | 2 530 | −566 | 10 547 | 3 279 |
| Profit before tax | 0 | 427 | 341 | 277 | 484 | 386 | 325 | 1 004 | 2 301 | 965 | 1 546 | 1 818 | 2 119 | 1 931 | 4 482 | 1 129 | 12 155 | 4 829 |
| Tax | −0 | 120 | 95 | 77 | 141 | 145 | 88 | 214 | 98 | 279 | 221 | 283 | 274 | 338 | 353 | 243 | 153 | 158 |
| Net profit | 0 | 306 | 246 | 200 | 343 | 241 | 237 | 790 | 2 203 | 686 | 1 325 | 1 535 | 1 844 | 1 593 | 4 129 | 886 | 12 002 | 4 671 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 793 | 6 228 | 7 282 | 5 523 | 5 165 | 6 926 | 7 849 | 12 813 | 12 401 | 13 453 | 20 216 | 22 188 | 27 374 | 30 295 | 30 508 | 39 723 | 45 017 |
| Equity | — | 739 | 984 | 3 947 | 4 290 | 4 531 | 4 768 | 5 558 | 6 761 | 7 447 | 7 771 | 8 806 | 9 651 | 10 244 | 13 373 | 14 058 | 25 061 | 28 231 |
| Long-term debt | 0 | 4 854 | 4 568 | 3 152 | 1 021 | 453 | 1 996 | 1 952 | 4 686 | 4 529 | 4 353 | 9 969 | 11 090 | 15 480 | 16 260 | 15 678 | 13 237 | 14 851 |
| Short-term debt | 0 | 200 | 677 | 184 | 213 | 181 | 162 | 339 | 1 366 | 425 | 1 329 | 1 440 | 1 447 | 1 650 | 662 | 772 | 1 425 | 1 934 |
| Total debt | 0 | 5 054 | 5 244 | 3 335 | 1 233 | 633 | 2 158 | 2 291 | 6 052 | 4 954 | 5 682 | 11 409 | 12 537 | 17 130 | 16 922 | 16 449 | 14 662 | 16 786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Espen Grønvold | Deputy Member | 0 companies |
| Sandra Skogheim Blix | Board of Directors | 0 companies |
| Marlene Trøen Skogheim | Board of Directors | 0 companies |
| Ivan Skogheim | Chairman | 0 companies |
| Robin Trøen Skogheim | Board of Directors | 0 companies |