| Revenue | NOK 487K | +699% |
| EBITDA | NOK -781K | +0% |
| Net profit | NOK -3,6M | -198% |
| Total assets | NOK 5,6M | -39% |
| Equity | NOK 5,6M | -39% |
| Employees | 1 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 26 | 1 328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 61 | 487 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 |
| EBITDA | −42 | −50 | 297 | −103 | −42 | −46 | −112 | −77 | −85 | −75 | −97 | −107 | −118 | −187 | −780 | −781 |
| Depreciation & amort. | −35 | −0 | −11 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −0 | −0 | −0 | −8 | −8 |
| EBIT | −77 | −50 | 286 | −122 | −61 | −65 | −131 | −96 | −104 | −94 | −116 | −107 | −118 | −187 | −788 | −789 |
| Net financials | 199 | 969 | 1 275 | 1 530 | 3 059 | 2 546 | 4 401 | 10 940 | 220 | 26 | 126 | 238 | 192 | −15 216 | 3 872 | −2 214 |
| Profit before tax | 122 | 919 | 1 561 | 1 408 | 2 998 | 2 481 | 4 270 | 10 844 | 116 | −68 | 10 | 131 | 74 | −15 403 | 3 084 | −3 003 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −63 | 2 | 1 | 16 | 114 | −618 | 618 |
| Net profit | 122 | 919 | 1 561 | 1 408 | 2 998 | 2 481 | 4 270 | 10 844 | 116 | −5 | 8 | 130 | 57 | −15 517 | 3 702 | −3 621 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 104 | 1 455 | 2 703 | 3 740 | 10 675 | 11 028 | 11 116 | 28 957 | 22 048 | 21 350 | 20 047 | 19 812 | 22 461 | 3 220 | 9 248 | 5 626 |
| Equity | 1 095 | 1 141 | 2 332 | 3 595 | 5 897 | 6 782 | 11 052 | 21 896 | 21 562 | 21 331 | 19 909 | 19 779 | 17 487 | 969 | 9 239 | 5 619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 313 | 371 | 145 | 4 778 | 4 246 | 64 | 7 062 | 486 | 18 | 137 | 33 | 4 974 | 2 251 | 9 | 8 |
| Total debt | 10 | 313 | 371 | 145 | 4 778 | 4 246 | 64 | 7 062 | 486 | 18 | 137 | 33 | 4 974 | 2 251 | 9 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
KS Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik-Inge Larsen | Chief Executive Officer | 0 companies |
| Katrine Solem | Deputy Member | 0 companies |