| Revenue | NOK 39K | -99% |
| EBITDA | NOK -315K | +49% |
| Net profit | NOK 7M | +6% |
| Total assets | NOK 22,3M | +29% |
| Equity | NOK 22,2M | +45% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 469 | 782 | 1 312 | 1 504 | 2 505 | 4 898 | 0 | 8 048 | 9 577 | 12 191 | 13 583 | 16 093 | 15 381 | 931 | 1 821 | 2 736 | 39 |
| Staff expenses | −0 | −1 205 | −1 630 | −1 728 | −2 338 | −2 080 | −2 811 | −0 | −4 067 | −3 435 | −4 703 | −5 275 | −6 106 | −6 553 | −421 | −499 | −1 316 | −285 |
| EBITDA | 0 | −1 257 | −1 491 | −1 292 | −1 752 | −974 | 351 | 0 | 1 794 | 2 910 | 3 804 | 4 280 | 4 586 | 4 872 | −42 | −294 | −617 | −315 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −6 | −14 | −0 | −0 | −0 | −0 | −4 | −21 | −32 | −39 | −42 | −70 | −74 | −88 |
| EBIT | 0 | −1 257 | −1 491 | −1 292 | −1 758 | −988 | 351 | 0 | 1 794 | 2 910 | 3 800 | 4 260 | 4 554 | 4 833 | −84 | −364 | −692 | −402 |
| Net financials | 0 | 39 | 17 | 7 | 4 | −9 | 8 | 0 | 14 | 28 | 28 | 24 | 41 | 37 | 4 | 4 777 | 8 397 | 7 408 |
| Profit before tax | 0 | −1 218 | −1 474 | −1 285 | −1 754 | −997 | 359 | 0 | 1 808 | 2 938 | 3 828 | 4 284 | 4 595 | 4 870 | −81 | 4 413 | 7 706 | 7 006 |
| Tax | −0 | −341 | −413 | −360 | −491 | −378 | 20 | −0 | 378 | 536 | 709 | 773 | 786 | 770 | −18 | 16 | 1 035 | −2 |
| Net profit | 0 | −877 | −1 061 | −925 | −1 263 | −619 | 339 | 0 | 1 430 | 2 401 | 3 119 | 3 511 | 3 809 | 4 100 | −63 | 4 396 | 6 671 | 7 042 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 955 | 1 696 | 2 194 | 2 530 | 4 139 | 4 268 | — | 7 044 | 8 327 | 9 736 | 10 476 | 11 885 | 10 650 | 8 743 | 9 164 | 17 254 | 22 266 |
| Equity | — | 1 621 | 1 357 | 1 682 | 2 081 | 2 962 | 3 301 | — | 4 388 | 6 789 | 7 448 | 6 701 | 7 002 | 7 338 | 6 275 | 8 671 | 15 342 | 22 225 |
| Long-term debt | 0 | 100 | 92 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 615 | 0 | 2 | 0 |
| Short-term debt | 0 | 234 | 247 | 462 | 449 | 1 177 | 967 | 0 | 2 656 | 1 537 | 2 287 | 3 774 | 4 883 | 3 312 | 854 | 493 | 1 910 | 41 |
| Total debt | 0 | 334 | 339 | 512 | 449 | 1 177 | 967 | 0 | 2 656 | 1 537 | 2 287 | 3 775 | 4 883 | 3 312 | 2 468 | 493 | 1 912 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vindeggen Invest As | Company | 40.6% | 40.6% | 2024 |
Aljoa As | Company | 35.1% | 35.1% | 2024 |
Dapes As | Company | 10.1% | 10.1% | 2024 |
Business Management As | Company | 3.7% | 3.7% | 2024 |
Vindeggen As | Company | 3.5% | 3.5% | 2024 |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 0.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Viken Tøftemo | Chief Executive Officer | 0 companies |
| Christian Bryn | Chairman | 0 companies |
| Johannes Jamne | Board of Directors | 0 companies |
| Geir Harry Abelseth | Board of Directors | 0 companies |
| Israr Hussain Khan | Board of Directors | 0 companies |