| Revenue | NOK 291K | -97% |
| EBITDA | NOK -1,3M | -10672% |
| Net profit | NOK -2,4M | -110% |
| Total assets | NOK 28,7M | -11% |
| Equity | NOK 10,2M | -19% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 284 | 9 081 | 12 755 | 10 438 | 5 813 | 11 478 | 9 536 | 602 | 6 039 | 18 943 | 19 910 | 10 460 | 12 832 | 1 071 | 50 | 8 599 | 291 |
| Staff expenses | −0 | −28 | −0 | −0 | −0 | −128 | −760 | −797 | −819 | −841 | −1 687 | −1 355 | −1 010 | −1 076 | −1 608 | −1 709 | −1 144 |
| EBITDA | 74 | 2 487 | 1 616 | 2 113 | 1 336 | 5 806 | 746 | −1 075 | 2 216 | 2 663 | 5 896 | 3 987 | 2 457 | −1 532 | −2 133 | −12 | −1 259 |
| Depreciation & amort. | −0 | −293 | −280 | −353 | −409 | −278 | −42 | −17 | −44 | −133 | −141 | −125 | −42 | −44 | −44 | −55 | −3 |
| EBIT | 74 | 2 194 | 1 336 | 1 760 | 927 | 5 528 | 704 | −1 092 | 2 172 | 2 530 | 5 754 | 3 862 | 2 414 | −1 576 | −2 177 | −66 | −1 262 |
| Net financials | −689 | −735 | −598 | −881 | −873 | −1 035 | −610 | −470 | −1 005 | −1 510 | −2 473 | −1 422 | 5 542 | −394 | −686 | −1 099 | −1 182 |
| Profit before tax | −615 | 1 459 | 738 | 879 | 54 | 4 493 | 95 | −1 562 | 1 166 | 1 021 | 3 281 | 2 441 | 7 957 | −1 971 | −2 863 | −1 166 | −2 444 |
| Tax | −11 | 11 | 208 | 247 | 23 | 1 220 | 45 | −450 | 269 | 228 | 716 | 538 | 329 | −135 | −0 | −0 | −0 |
| Net profit | −604 | 1 448 | 530 | 632 | 31 | 3 273 | 50 | −1 112 | 897 | 792 | 2 566 | 1 902 | 7 628 | −1 836 | −2 863 | −1 166 | −2 444 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 350 | 14 699 | 20 497 | 17 721 | 24 066 | 21 099 | 16 157 | 19 295 | 34 387 | 43 031 | 48 028 | 45 618 | 21 233 | 29 900 | 36 978 | 32 306 | 28 727 |
| Equity | — | 1 391 | 1 921 | 2 553 | 2 584 | 5 857 | 5 907 | 4 795 | 5 692 | 6 484 | 8 946 | 10 848 | 18 485 | 16 649 | 13 787 | 12 621 | 10 176 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 167 | 6 137 | 8 785 | 13 809 | 17 864 | 10 669 | 2 809 | 650 | 635 | 7 307 | 9 046 | 5 373 | 7 860 |
| Short-term debt | 987 | 5 142 | 9 346 | 5 815 | 8 315 | 9 105 | 1 465 | 691 | 10 831 | 25 878 | 36 274 | 34 120 | 2 112 | 5 944 | 14 145 | 14 312 | 10 691 |
| Total debt | 7 711 | 13 307 | 18 576 | 15 168 | 21 482 | 15 242 | 10 250 | 14 500 | 28 695 | 36 547 | 39 082 | 34 769 | 2 747 | 13 251 | 23 191 | 19 685 | 18 551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Line Marie Seierstad | Deputy Member | 0 companies |
| Leif Magne Seierstad | Chairman | 0 companies |
| Sjur Erik Lohne | Board of Directors | 0 companies |