| Revenue | NOK 11,1M | -8% |
| EBITDA | NOK 125K | -63% |
| Net profit | NOK -147K | -213% |
| Total assets | NOK 7,1M | -11% |
| Equity | NOK 2,6M | -5% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 290 | 11 558 | 12 655 | 12 059 | 11 126 |
| Staff expenses | −9 777 | −7 824 | −7 636 | −8 002 | −6 986 |
| EBITDA | 81 | 732 | 1 420 | 342 | 125 |
| Depreciation & amort. | −180 | −156 | −52 | −92 | −132 |
| EBIT | −98 | 576 | 1 368 | 251 | −7 |
| Net financials | −180 | −193 | −72 | −84 | −181 |
| Profit before tax | −278 | 384 | 1 296 | 167 | −188 |
| Tax | −61 | 85 | 286 | 37 | −41 |
| Net profit | −217 | 298 | 1 010 | 129 | −147 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 139 | 8 864 | 5 308 | 7 985 | 7 092 |
| Equity | 2 835 | 3 134 | 2 643 | 2 773 | 2 626 |
| Long-term debt | 3 675 | 3 571 | 235 | 2 527 | 2 447 |
| Short-term debt | 2 629 | 2 159 | 2 429 | 2 686 | 2 019 |
| Total debt | 6 304 | 5 730 | 2 665 | 5 213 | 4 466 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 41% | 41% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Company | 9% | 9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Olav Olsen | Chairman | 0 companies |
| Roar Jacobsen | Chairman | 0 companies |
| Jørn Reiner | Board of Directors | 0 companies |
| Knut Reiten | Board of Directors | 0 companies |
| Margret Weidner | Board of Directors | 0 companies |