| Revenue | NOK 3,4M | -4% |
| EBITDA | NOK -137K | -218% |
| Net profit | NOK -176K | -408% |
| Total assets | NOK 1,2M | -4% |
| Equity | NOK 329K | -35% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 465 | 2 309 | 2 410 | 2 531 | 0 | 2 740 | 3 330 | 3 396 | 3 434 | 3 513 | 3 253 | 3 146 | 2 926 | 3 136 | 3 570 | 3 527 | 3 392 |
| Staff expenses | −0 | −740 | −655 | −765 | −920 | −0 | −556 | −576 | −574 | −686 | −589 | −864 | −729 | −584 | −651 | −661 | −769 | −772 |
| EBITDA | 0 | 47 | −39 | 73 | −39 | 0 | 187 | 52 | 253 | −47 | 235 | −280 | −227 | 358 | 154 | 225 | 116 | −137 |
| Depreciation & amort. | −0 | −12 | −13 | −12 | −1 | −0 | −7 | −7 | −7 | −0 | −0 | −7 | −30 | −30 | −29 | −17 | −11 | −0 |
| EBIT | 0 | 35 | −52 | 61 | −41 | 0 | 180 | 45 | 246 | −47 | 235 | −288 | −257 | 327 | 126 | 208 | 105 | −137 |
| Net financials | 0 | −13 | −13 | −8 | −12 | 0 | −15 | −20 | −24 | −16 | −16 | −17 | −36 | −47 | −37 | −37 | −33 | −39 |
| Profit before tax | 0 | 21 | −65 | 53 | −52 | 0 | 165 | 25 | 222 | −64 | 219 | −305 | −293 | 280 | 88 | 171 | 72 | −176 |
| Tax | −0 | 7 | −0 | 5 | −0 | −0 | 32 | 7 | 60 | 7 | 41 | −0 | −0 | −0 | −0 | −0 | 15 | −0 |
| Net profit | 0 | 14 | −64 | 48 | −52 | 0 | 133 | 18 | 162 | −71 | 178 | −305 | −293 | 280 | 88 | 171 | 57 | −176 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 547 | 441 | 505 | 497 | — | 745 | 875 | 942 | 835 | 955 | 977 | 980 | 1 251 | 1 212 | 1 246 | 1 231 | 1 183 |
| Equity | — | 94 | 30 | 78 | 26 | — | 218 | 236 | 398 | 327 | 505 | 200 | −92 | 188 | 277 | 448 | 505 | 329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 163 | 122 | 74 | 26 | 0 | 380 | 300 | 734 | 580 | 442 | 295 | 247 |
| Short-term debt | 0 | 452 | 411 | 427 | 471 | 0 | 364 | 517 | 470 | 482 | 450 | 397 | 772 | 328 | 355 | 356 | 432 | 607 |
| Total debt | 0 | 452 | 411 | 427 | 471 | 0 | 527 | 639 | 544 | 508 | 450 | 777 | 1 072 | 1 062 | 935 | 799 | 727 | 855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Gjelten | Deputy Member | 0 companies |
| Sindre Gjelten | Deputy Chairman | 0 companies |
| Anders Røe | Board of Directors | 0 companies |
| Cecilie Røe | Chairman | 0 companies |
| Oddrun Elisabeth Gjelten | Chairman | 0 companies |