| Revenue | NOK 16,6M | -17% |
| EBITDA | NOK 604K | -3% |
| Net profit | NOK 462K | -15% |
| Total assets | NOK 6,5M | -35% |
| Equity | NOK 4,7M | +11% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 165 | 11 835 | 9 100 | 14 249 | 12 124 | 16 634 | 9 907 | 8 241 | 9 822 | 8 262 | 9 305 | 10 231 | 8 658 | 10 505 | 10 070 | 20 065 | 16 604 |
| Staff expenses | −3 491 | −4 586 | −5 037 | −4 913 | −5 354 | −5 363 | −1 512 | −4 450 | −3 799 | −3 928 | −5 017 | −4 630 | −3 650 | −5 242 | −4 734 | −6 024 | −7 192 |
| EBITDA | 925 | 1 068 | −1 461 | 777 | 1 136 | 1 532 | 933 | 966 | 1 784 | 1 619 | 566 | 1 210 | 1 081 | −129 | 511 | 624 | 604 |
| Depreciation & amort. | −60 | −236 | −247 | −252 | −122 | −117 | −101 | −618 | −564 | −536 | −3 | −3 | −3 | −32 | −167 | −177 | −172 |
| EBIT | 865 | 831 | −1 708 | 525 | 1 014 | 1 415 | 832 | 348 | 1 220 | 1 082 | 563 | 1 207 | 1 078 | −160 | 344 | 447 | 432 |
| Net financials | 92 | 6 | −46 | −11 | −55 | −124 | −189 | −159 | −113 | −61 | −86 | −89 | −73 | −22 | −15 | 90 | 161 |
| Profit before tax | 957 | 837 | −1 754 | 514 | 960 | 1 291 | 643 | 189 | 1 106 | 1 021 | 476 | 1 118 | 1 005 | −183 | 329 | 538 | 593 |
| Tax | 41 | −45 | −36 | −0 | −368 | 65 | −196 | −192 | 44 | 24 | 132 | 152 | 119 | −40 | −74 | −5 | 130 |
| Net profit | 916 | 882 | −1 718 | 514 | 1 328 | 1 226 | 839 | 381 | 1 062 | 997 | 344 | 966 | 886 | −142 | 403 | 542 | 462 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 669 | 6 632 | 3 564 | 5 424 | 7 778 | 9 350 | 9 422 | 9 357 | 9 882 | 9 293 | 7 078 | 9 006 | 5 913 | 4 757 | 5 327 | 10 143 | 6 548 |
| Equity | 2 246 | 3 128 | 1 410 | 1 924 | 3 252 | 4 478 | 5 317 | 5 698 | 5 760 | 4 757 | 4 102 | 3 067 | 3 453 | 3 311 | 3 714 | 4 256 | 4 719 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 765 | 1 599 | 1 424 | 1 238 | 1 037 | 826 | 605 | 373 | 128 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 384 | 2 570 | 1 303 | 1 577 | 2 761 | 3 273 | 2 681 | 2 421 | 3 085 | 3 710 | 2 371 | 5 565 | 2 332 | 1 447 | 1 613 | 5 887 | 1 830 |
| Total debt | 2 423 | 3 504 | 2 154 | 3 501 | 4 526 | 4 872 | 4 105 | 3 659 | 4 122 | 4 536 | 2 976 | 5 939 | 2 460 | 1 447 | 1 613 | 5 887 | 1 830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Intek Engineering As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Hager | Chief Executive Officer | 0 companies |
| Bård Ronny Bakke | Board of Directors | 0 companies |
| Erik Skyberg Jakobsen | Board of Directors | 0 companies |
| Frode Alhaug | Chairman | 0 companies |