| Revenue | NOK 115K | -46% |
| EBITDA | NOK -112K | +72% |
| Net profit | NOK -96K | +73% |
| Total assets | NOK 737K | -30% |
| Equity | NOK 650K | -13% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 323 | 2 773 | 1 697 | 705 | 2 060 | 2 157 | 1 700 | 2 055 | 2 053 | 1 944 | 1 720 | 1 605 | 2 129 | 2 167 | 234 | 212 | 115 |
| Staff expenses | −0 | −961 | −1 683 | −1 234 | −396 | −1 415 | −1 519 | −1 576 | −1 511 | −1 508 | −1 509 | −1 511 | −1 511 | −1 588 | −1 611 | −121 | −545 | −168 |
| EBITDA | 0 | 142 | 810 | 114 | −79 | 237 | 248 | −231 | 189 | 129 | 42 | −139 | −261 | 313 | 348 | −24 | −404 | −112 |
| Depreciation & amort. | −0 | −92 | −130 | −164 | −79 | −70 | −57 | −0 | −0 | −0 | −10 | −13 | −13 | −13 | −13 | −3 | −0 | −0 |
| EBIT | 0 | 50 | 679 | −50 | −158 | 168 | 191 | −231 | 189 | 129 | 32 | −152 | −275 | 300 | 335 | −27 | −404 | −112 |
| Net financials | 0 | 2 | 1 | −5 | 0 | 1 | 2 | 13 | 5 | 1 | 2 | 2 | 2 | 1 | 1 | 6 | 20 | 17 |
| Profit before tax | 0 | 52 | 680 | −55 | −157 | 168 | 193 | −218 | 194 | 129 | 34 | −150 | −272 | 302 | 336 | −21 | −384 | −96 |
| Tax | −0 | 15 | 190 | −14 | −44 | 47 | 55 | −59 | 55 | 33 | 9 | −32 | 45 | −0 | 36 | −5 | −23 | −0 |
| Net profit | 0 | 37 | 490 | −41 | −113 | 121 | 138 | −160 | 139 | 96 | 25 | −118 | −317 | 302 | 300 | −17 | −361 | −96 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 828 | 1 529 | 1 131 | 715 | 1 094 | 1 330 | 1 023 | 1 197 | 1 277 | 1 271 | 1 152 | 827 | 1 142 | 1 468 | 1 204 | 1 048 | 737 |
| Equity | — | 260 | 750 | 710 | 596 | 717 | 855 | 696 | 834 | 931 | 956 | 838 | 521 | 823 | 1 123 | 1 107 | 745 | 650 |
| Long-term debt | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 23 | 0 | 0 |
| Short-term debt | 0 | 566 | 778 | 422 | 119 | 377 | 475 | 327 | 362 | 347 | 315 | 314 | 305 | 319 | 317 | 74 | 302 | 87 |
| Total debt | 0 | 568 | 779 | 422 | 119 | 377 | 475 | 327 | 362 | 347 | 315 | 314 | 305 | 319 | 345 | 97 | 302 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Hveding | Chief Executive Officer | 0 companies |
| Lise Westskogen | Board of Directors | 0 companies |
| Tormod Engen | Chairman | 0 companies |