| Revenue | NOK 734,8M | -42% |
| EBITDA | NOK -6,3M | -103% |
| Net profit | NOK -251,4M | -120389% |
| Total assets | NOK 841M | -15% |
| Equity | NOK 12M | -95% |
| Employees | 116 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 073 000 | 481 185 | 0 | 0 | 452 502 | 476 599 | 487 259 | 492 861 | 491 701 | 526 808 | 636 418 | 823 267 | 1 148 856 | 1 268 178 | 734 754 |
| Staff expenses | −8 286 000 | −183 601 | −0 | −0 | −172 747 | −179 671 | −172 846 | −160 007 | −144 561 | −132 563 | −90 824 | −105 485 | −115 259 | −119 633 | −110 001 |
| EBITDA | 6 923 851 | −22 793 | 0 | 0 | 6 123 | 27 013 | 26 557 | −228 736 | 40 944 | 36 366 | 17 497 | 103 453 | 227 861 | 185 506 | −6 253 |
| Depreciation & amort. | −47 851 | −56 032 | −0 | −0 | −56 092 | −51 152 | −50 458 | −49 731 | −92 955 | −29 019 | −20 169 | −19 518 | −75 164 | −54 241 | −91 698 |
| EBIT | 6 876 000 | −78 825 | 0 | 0 | −49 969 | −24 139 | −23 901 | −278 467 | −52 011 | 7 347 | −2 672 | 83 935 | 152 697 | 131 265 | −97 951 |
| Net financials | −1 205 000 | −32 649 | 0 | 0 | −68 923 | −58 381 | −14 309 | −60 721 | −25 596 | −63 294 | −31 990 | −35 169 | −80 741 | −122 680 | −112 711 |
| Profit before tax | 5 671 000 | −111 474 | 0 | 0 | −118 892 | −82 520 | −38 210 | −339 188 | −77 607 | −55 947 | −34 662 | 48 766 | 71 956 | 8 585 | −210 662 |
| Tax | 11 808 | −8 136 | −0 | −0 | −0 | −0 | 414 | 310 | 362 | 47 | 306 | 109 | −0 | −0 | −0 |
| Net profit | 5 289 000 | −103 338 | 0 | 0 | −118 892 | −82 520 | −38 624 | −339 498 | −77 969 | −55 994 | −34 968 | 48 657 | 155 839 | 209 | −251 405 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 210 950 | 1 036 435 | — | — | 901 599 | 856 421 | 836 344 | 503 268 | 468 179 | 520 338 | 587 533 | 775 324 | 1 012 013 | 987 107 | 840 955 |
| Equity | 26 224 | −28 206 | — | — | 223 284 | 140 764 | 102 140 | −237 359 | 34 672 | 58 678 | 58 710 | 107 354 | 263 193 | 263 402 | 11 997 |
| Long-term debt | 768 047 | 702 805 | 0 | 0 | 634 | 561 863 | 608 129 | 617 448 | 312 579 | 331 119 | 353 084 | 492 412 | 500 207 | 32 011 | 569 167 |
| Short-term debt | 298 894 | 280 573 | 0 | 0 | 625 925 | 106 742 | 126 074 | 123 178 | 87 992 | 102 310 | 152 212 | 156 738 | 234 498 | 682 284 | 255 086 |
| Total debt | 1 066 941 | 983 378 | 0 | 0 | 626 559 | 668 605 | 734 203 | 740 626 | 400 571 | 433 429 | 505 296 | 649 150 | 734 705 | 714 295 | 824 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
ET Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
EA Deputy Member | Deputy Member | 2025 | — | — |
BL Deputy Member | Deputy Member | 2021 | — | — |
EK Deputy Member | Deputy Member | 2022 | — | — |
AJ Deputy Member | Deputy Member | 2022 | — | — |
AS Deputy Member | Deputy Member | 2025 | — | — |
KV Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jøtul Holdings Sarl | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Eskild | Chief Executive Officer | 0 companies |
| Erik Torbjörn Eriksson | Chief Executive Officer | 0 companies |
| Espen Auensen | Deputy Member | 0 companies |
| Birger Lønseth | Deputy Member | 0 companies |
| Espen Karlsen | Deputy Member | 0 companies |
| Aina Johanne Westerlin | Deputy Member | 0 companies |
| Adrian Strømberg Schjolden | Deputy Member | 0 companies |
| Kjell Vidar Solaas | Deputy Member | 0 companies |
| Helene Jebsen Anker | Board of Directors | 0 companies |
| Øyvind Arne Sandnes | Chairman | 0 companies |
| Ole-Kristian Sivertsen | Board of Directors | 0 companies |
| Bjørn Harald Bjørnli | Board of Directors | 0 companies |
| Julie Alison Berg | Board of Directors | 0 companies |
| Rene Valentin Christensen | Board of Directors | 0 companies |
| Nils Agnar Brunborg | Chairman | 0 companies |
| Anette Johansen | Board of Directors | 0 companies |
| Bjarte Bøe | Chairman | 0 companies |
| Erik Bødtker Øyno | Chairman | 0 companies |
| Sven Østgulen | Board of Directors | 0 companies |
| Jan-Christian Dyre-Moe | Board of Directors | 0 companies |
| Lars Tore Heggem | Board of Directors | 0 companies |
| Malin Renate Ranheim | Board of Directors | 0 companies |
| Fred Thomas Johannesen | Board of Directors | 0 companies |