| Revenue | NOK 1,3M | -25% |
| EBITDA | NOK 277K | +361% |
| Net profit | NOK 1,4M | +99% |
| Total assets | NOK 77M | +3% |
| Equity | NOK 61,5M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 2 194 | 5 056 | 3 580 | 3 476 | 1 783 | 1 333 |
| Staff expenses | −0 | −55 | −18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 638 | −192 | −183 | −173 | −122 | −77 | −346 | −568 | −238 | −629 | −188 | 18 | −4 076 | −1 414 | 1 351 | −106 | 277 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −40 | −45 | −54 | −53 | −53 | −53 | −4 635 | −800 | 5 400 | −0 | −0 |
| EBIT | −1 638 | −192 | −183 | −173 | −122 | −77 | −386 | −613 | −292 | −682 | −242 | −36 | −8 712 | −2 214 | 6 751 | −106 | 277 |
| Net financials | −7 832 | 2 601 | −12 514 | 4 960 | −5 103 | −6 404 | 12 315 | 10 625 | 6 700 | 7 872 | 59 495 | −9 570 | 105 850 | −426 | 127 | 818 | 1 136 |
| Profit before tax | −9 470 | 2 409 | −12 697 | 4 787 | −5 225 | −6 481 | 11 929 | 10 012 | 6 409 | 7 191 | 59 253 | −9 605 | 97 138 | −2 640 | 6 878 | 711 | 1 413 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 778 | 2 060 | 1 263 | −3 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −9 470 | 2 409 | −12 697 | 4 787 | −5 225 | −6 481 | 11 929 | 10 012 | 5 631 | 5 131 | 57 990 | −9 603 | 97 138 | −2 640 | 6 878 | 711 | 1 413 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 594 | 101 492 | 94 950 | 87 878 | 98 661 | 81 728 | 123 379 | 133 774 | 122 583 | 145 597 | 331 325 | 323 723 | 155 393 | 99 782 | 81 156 | 75 064 | 77 002 |
| Equity | −10 737 | 21 572 | 8 874 | 43 662 | 38 437 | 31 956 | 43 885 | 53 897 | 57 246 | 55 831 | 59 566 | 49 963 | 55 101 | 52 461 | 59 340 | 60 051 | 61 464 |
| Long-term debt | 35 000 | 66 512 | 0 | 0 | 59 682 | 49 314 | 79 033 | 78 933 | 64 554 | 89 147 | 217 310 | 271 956 | 6 799 | 46 664 | 21 212 | 14 521 | 15 152 |
| Short-term debt | 67 331 | 13 408 | 16 619 | 462 | 542 | 458 | 461 | 945 | 783 | 619 | 54 450 | 1 804 | 93 492 | 657 | 604 | 492 | 386 |
| Total debt | 102 331 | 79 920 | 86 076 | 44 216 | 60 224 | 49 772 | 79 494 | 79 877 | 65 337 | 89 766 | 271 759 | 273 760 | 100 292 | 47 321 | 21 816 | 15 013 | 15 538 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Intelco As | Company | 100.0% | 100.0% | 2022 |
Munkenes Næringseiendom As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jannike Notto Tvenge | Board of Directors | 0 companies |
| Øystein Erling Tvenge | Chairman | 0 companies |
| Anette Tvenge | Board of Directors | 0 companies |
| Jannike Tvenge | Board of Directors | 0 companies |
| Olav Tvenge | Board of Directors | 0 companies |