| Revenue | NOK 71,8M | +10% |
| EBITDA | NOK 34,1M | -22% |
| Net profit | NOK 13,8M | -39% |
| Total assets | NOK 519,9M | -1% |
| Equity | NOK 253,1M | +6% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 55 945 | 61 792 | 62 372 | 65 522 | 71 826 |
| Staff expenses | −8 297 | −5 233 | −4 187 | −4 737 | −5 171 |
| EBITDA | 34 569 | 44 266 | 40 812 | 43 579 | 34 084 |
| Depreciation & amort. | −9 230 | −8 296 | −8 166 | −8 195 | −8 205 |
| EBIT | 25 339 | 35 970 | 32 646 | 35 383 | 25 879 |
| Net financials | −17 296 | −20 129 | −30 411 | −12 775 | −12 082 |
| Profit before tax | 8 043 | 15 841 | 2 235 | 22 609 | 13 797 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 8 043 | 15 841 | 2 235 | 22 609 | 13 797 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 607 388 | 545 450 | 522 693 | 527 069 | 519 856 |
| Equity | 198 641 | 214 482 | 216 717 | 239 326 | 253 123 |
| Long-term debt | 400 000 | 325 000 | 300 000 | 280 000 | 255 000 |
| Short-term debt | 6 825 | 5 469 | 5 976 | 7 743 | 11 732 |
| Total debt | 406 825 | 330 469 | 305 976 | 287 743 | 266 732 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Chief Executive Officer | Chief Executive Officer | 2025 |
TV Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Stjern Dahlstrøm | Chief Executive Officer | 0 companies |
| Tom Valen Pettersen | Chief Executive Officer | 0 companies |
| Arne Braathen Thyholdt | Board of Directors | 0 companies |
| Anders Nordvoll | Board of Directors | 0 companies |
| Jan Meier Tretli | Board of Directors | 0 companies |
| Idar Kreutzer | Chairman | 0 companies |
| Vibeke Østensjø | Board of Directors | 0 companies |
| Thor Olaf Askjer | Board of Directors | 0 companies |
| Kristian Aslessøn Enger | Chairman | 0 companies |