| Revenue | NOK 0 | — |
| EBITDA | NOK -58K | -23% |
| Net profit | NOK -61K | -8% |
| Total assets | NOK 77K | +42% |
| Equity | NOK -1,7M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 2 869 | 1 540 | 0 | 6 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 43 | 204 | 1 448 | −27 | −34 | 15 | −95 | −45 | −36 | −33 | −9 | −8 | −1 835 | −75 | −19 | −48 | −47 | −58 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 43 | 204 | 1 448 | −32 | −45 | 15 | −95 | −45 | −36 | −33 | −9 | −8 | −1 835 | −75 | −19 | −48 | −47 | −58 |
| Net financials | −82 | −336 | 651 | 0 | 0 | −0 | −57 | −12 | −1 | 90 | 21 | 1 462 | 204 | 379 | −0 | −0 | −9 | −3 |
| Profit before tax | −39 | −133 | 2 099 | −32 | −45 | 15 | −152 | −57 | −37 | 57 | 12 | 1 454 | −1 631 | 304 | −19 | −48 | −56 | −61 |
| Tax | −10 | −37 | 378 | 643 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −29 | −96 | 1 721 | −675 | −45 | 15 | −152 | −57 | −37 | 57 | 12 | 1 454 | −1 631 | 304 | −19 | −48 | −56 | −61 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 011 | 6 181 | 806 | 141 | 201 | 176 | 72 | 64 | 60 | 57 | 71 | 722 | 565 | 472 | 62 | 67 | 55 | 77 |
| Equity | 41 | −2 529 | −808 | −1 483 | −1 528 | −1 512 | −1 664 | −1 722 | −1 758 | −1 701 | −1 689 | −234 | −1 865 | −1 561 | −1 580 | −1 582 | −1 638 | −1 700 |
| Long-term debt | 1 037 | 7 898 | 1 617 | 1 624 | 1 724 | 1 669 | 1 718 | 1 723 | 1 735 | 1 709 | 1 547 | 851 | 483 | 2 011 | 1 605 | 1 627 | 1 693 | 0 |
| Short-term debt | 933 | 813 | −3 | 0 | 5 | 20 | 18 | 62 | 84 | 50 | 213 | 106 | 1 947 | 22 | 37 | 22 | 0 | 2 |
| Total debt | 1 970 | 8 710 | 1 614 | 1 624 | 1 729 | 1 689 | 1 736 | 1 785 | 1 818 | 1 759 | 1 760 | 956 | 2 430 | 2 033 | 1 642 | 1 650 | 1 693 | 1 777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kaare Arnstad | Deputy Member | 0 companies |
| Jørgen Hjelpdal | Chairman | 0 companies |