| Revenue | NOK 65,7M | -11% |
| EBITDA | NOK 1,1M | -41% |
| Net profit | NOK 731K | -13% |
| Total assets | NOK 24,9M | -22% |
| Equity | NOK 9M | +9% |
| Employees | 32 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 709 | 72 109 | 98 434 | 77 853 | 77 682 | 59 403 | 67 391 | 72 285 | 75 545 | 55 877 | 54 736 | 68 844 | 60 771 | 67 914 | 73 749 | 65 725 |
| Staff expenses | −16 576 | −18 316 | −17 360 | −17 516 | −18 884 | −18 881 | −19 558 | −18 076 | −18 280 | −17 808 | −17 324 | −18 400 | −19 728 | −21 336 | −22 426 | −22 680 |
| EBITDA | 73 | 750 | −367 | 883 | 309 | 1 398 | 529 | 483 | 129 | 669 | 538 | 1 466 | 1 514 | 1 410 | 1 929 | 1 146 |
| Depreciation & amort. | −309 | −386 | −292 | −229 | −433 | −416 | −348 | −352 | −312 | −101 | −123 | −159 | −164 | −221 | −256 | −275 |
| EBIT | −236 | 365 | −659 | 654 | −124 | 982 | 180 | 131 | −183 | 568 | 414 | 1 307 | 1 350 | 1 189 | 1 673 | 871 |
| Net financials | 119 | −237 | −339 | −423 | −346 | −324 | −9 | 44 | 24 | 31 | −28 | −1 | −95 | −141 | −588 | 66 |
| Profit before tax | −117 | 128 | −998 | 231 | −470 | 657 | 171 | 175 | −159 | 599 | 387 | 1 305 | 1 255 | 1 048 | 1 085 | 937 |
| Tax | −8 | 42 | −277 | 72 | −126 | 176 | 42 | 58 | −36 | 138 | 85 | 287 | 276 | 252 | 240 | 206 |
| Net profit | −109 | 85 | −721 | 159 | −344 | 481 | 129 | 117 | −123 | 461 | 302 | 1 018 | 979 | 796 | 845 | 731 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 378 | 27 494 | 23 302 | 24 764 | 16 661 | 16 151 | 18 405 | 17 328 | 15 950 | 17 600 | 16 500 | 18 805 | 22 795 | 24 487 | 31 838 | 24 917 |
| Equity | 3 795 | 3 881 | 3 160 | 3 319 | 2 975 | 3 456 | 3 585 | 3 701 | 3 578 | 3 793 | 4 095 | 5 334 | 6 356 | 7 161 | 8 273 | 9 004 |
| Long-term debt | −177 | −177 | 38 | 0 | 0 | 36 | 67 | 126 | 90 | 162 | 2 767 | 70 | 3 853 | 3 766 | 9 204 | 4 254 |
| Short-term debt | 13 925 | 22 838 | 19 934 | 21 275 | 13 516 | 12 489 | 14 583 | 13 331 | 12 112 | 13 475 | 9 468 | 13 231 | 12 416 | 13 390 | 14 191 | 11 489 |
| Total debt | 14 406 | 23 437 | 19 972 | 21 275 | 13 516 | 12 525 | 14 650 | 13 457 | 12 202 | 13 636 | 12 235 | 13 301 | 16 269 | 17 155 | 23 395 | 15 743 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Follo Bygg Og Eiendom Holding As | Company | 96.1% | 96.1% | 2022 |
| Individual | 3.9% | 3.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bergersen | Board of Directors | 0 companies |
| Ragnar Ueland | Chairman | 0 companies |
| Erik Terje Dahl | Deputy Chairman | 0 companies |