| Revenue | NOK 1,2M | +21% |
| EBITDA | NOK 894K | +584% |
| Net profit | NOK 481K | +487% |
| Total assets | NOK 3,7M | +5% |
| Equity | NOK 651K | +10% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 953 | 911 | 987 | 1 028 | 1 244 |
| Staff expenses | −0 | −28 | −65 | −65 | −54 |
| EBITDA | 674 | 575 | 325 | 131 | 894 |
| Depreciation & amort. | −106 | −107 | −110 | −122 | −122 |
| EBIT | 567 | 468 | 215 | 9 | 772 |
| Net financials | −79 | −114 | −162 | −168 | −155 |
| Profit before tax | 488 | 353 | 52 | −159 | 617 |
| Tax | 107 | 78 | 11 | −35 | 136 |
| Net profit | 380 | 276 | 41 | −124 | 481 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 095 | 3 877 | 3 654 | 3 479 | 3 655 |
| Equity | 531 | 749 | 718 | 593 | 651 |
| Long-term debt | 3 229 | 2 788 | 2 586 | 2 351 | 2 167 |
| Short-term debt | 336 | 339 | 351 | 535 | 837 |
| Total debt | 3 564 | 3 127 | 2 937 | 2 886 | 3 004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AI Chief Executive Officer | Chief Executive Officer | 2021 |
HV Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
HI Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Isaksen | Chief Executive Officer | 0 companies |
| Anita Isaksen Endrestad | Chief Executive Officer | 0 companies |
| Haagen Valanes | Deputy Member | 0 companies |
| Anita Endrestad | Chairman | 0 companies |
| Henning Isaksen Endrestad | Chairman | 0 companies |