| Revenue | NOK 47,6M | +28% |
| EBITDA | NOK -7,7M | -102% |
| Net profit | NOK 26,8M | -45% |
| Total assets | NOK 997,4M | +47% |
| Equity | NOK 385,9M | +7% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 888 | 29 933 | 32 644 | 37 252 | 47 593 |
| Staff expenses | −11 866 | −17 111 | −14 837 | −17 923 | −22 398 |
| EBITDA | −14 052 | −1 502 | −882 | −3 790 | −7 652 |
| Depreciation & amort. | −77 | −154 | −157 | −279 | −204 |
| EBIT | −14 129 | −1 656 | −1 040 | −4 069 | −7 856 |
| Net financials | 35 960 | 34 288 | 27 985 | 53 157 | 43 772 |
| Profit before tax | 21 831 | 32 631 | 26 945 | 49 088 | 35 916 |
| Tax | 34 | −10 | −14 | −0 | 9 162 |
| Net profit | 21 797 | 32 642 | 26 959 | 49 088 | 26 754 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 62 186 | 318 273 | 402 160 | 680 651 | 997 364 |
| Equity | 34 030 | 202 330 | 289 877 | 359 126 | 385 882 |
| Long-term debt | 0 | 0 | 102 524 | 209 588 | 526 523 |
| Short-term debt | 28 156 | 115 943 | 9 759 | 111 937 | 84 959 |
| Total debt | 28 156 | 115 943 | 112 283 | 321 525 | 611 482 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Fredrik Östholm | Chief Executive Officer | 0 companies |
| Trond Skjellerud | Chairman | 0 companies |
| Geir Thoresen | Chairman | 0 companies |