| Revenue | NOK 358K | -4% |
| EBITDA | NOK 1K | -96% |
| Net profit | NOK 2K | -84% |
| Total assets | NOK 164K | -21% |
| Equity | NOK 121K | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 739 | 619 | 972 | 1 163 | 988 | 873 | 989 | 733 | 681 | 732 | 600 | 550 | 828 | 373 | 358 |
| Staff expenses | −0 | −0 | −128 | −0 | −0 | −0 | −0 | −115 | −0 | −0 | −2 | −4 | −2 | −0 | −10 | −10 |
| EBITDA | 0 | 253 | 14 | −86 | 270 | 208 | 374 | 496 | 467 | 309 | 351 | 245 | 145 | 455 | 38 | 1 |
| Depreciation & amort. | −0 | −95 | −99 | −99 | −133 | −111 | −117 | −112 | −63 | −46 | −61 | −63 | −60 | −27 | −19 | −0 |
| EBIT | 0 | 158 | −84 | −184 | 137 | 96 | 257 | 385 | 404 | 263 | 290 | 182 | 85 | 429 | 18 | 1 |
| Net financials | 0 | −140 | −129 | −164 | −155 | −155 | −143 | −83 | −11 | −83 | −35 | −27 | −27 | −4 | 1 | 2 |
| Profit before tax | 0 | 18 | −214 | −348 | −18 | −59 | 114 | 302 | 393 | 179 | 255 | 156 | 59 | 425 | 20 | 3 |
| Tax | −0 | 4 | −4 | −6 | −0 | −0 | −0 | −0 | 111 | 47 | 63 | 38 | 13 | 94 | 4 | 1 |
| Net profit | 0 | 14 | −210 | −343 | −18 | −59 | 114 | 302 | 282 | 132 | 192 | 118 | 46 | 331 | 15 | 2 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 548 | 2 121 | 1 558 | 1 447 | 1 186 | 1 085 | 982 | 1 001 | 1 122 | 1 229 | 1 029 | 853 | 509 | 207 | 164 |
| Equity | — | 10 | −200 | −542 | −560 | −619 | −504 | −203 | 161 | 103 | 105 | 102 | 102 | 103 | 119 | 121 |
| Long-term debt | 0 | 0 | 2 200 | 1 924 | 1 888 | 1 784 | 1 570 | 1 062 | 725 | 671 | 841 | 750 | 659 | 44 | 32 | 26 |
| Short-term debt | 0 | 51 | 120 | 176 | 119 | 20 | 19 | 122 | 115 | 348 | 283 | 177 | 91 | 362 | 56 | 17 |
| Total debt | 0 | 1 537 | 2 320 | 2 100 | 2 007 | 1 805 | 1 589 | 1 184 | 841 | 1 019 | 1 124 | 927 | 751 | 406 | 88 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Korsnes | Deputy Member | 0 companies |
| Tom Arild Meen | Chairman | 0 companies |
| Lars Andresen | Board of Directors | 0 companies |