| Revenue | NOK 36,4M | +197% |
| EBITDA | NOK 7M | +1137% |
| Net profit | NOK 11,8M | +5325% |
| Total assets | NOK 23M | +334% |
| Equity | NOK 11,2M | +1987% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 477 | 48 027 | 28 923 | 26 488 | 64 801 | 66 276 | 24 243 | 15 369 | 15 206 | 11 002 | 19 908 | 32 067 | 19 332 | 19 277 | 8 955 | 12 290 | 36 442 |
| Staff expenses | −5 361 | −5 348 | −5 594 | −5 980 | −6 903 | −9 290 | −8 080 | −5 233 | −4 863 | −5 467 | −4 703 | −5 643 | −5 407 | −6 417 | −6 406 | −6 997 | −9 323 |
| EBITDA | 20 152 | 16 864 | 10 631 | 6 706 | 19 900 | 16 148 | 3 876 | 122 | 1 718 | −703 | 920 | 7 506 | 2 465 | 2 606 | −5 589 | 566 | 7 008 |
| Depreciation & amort. | −330 | −437 | −284 | −218 | −84 | −86 | −78 | −84 | −84 | −60 | −534 | −521 | −515 | −14 | −13 | −76 | −76 |
| EBIT | 19 822 | 16 427 | 10 347 | 6 487 | 19 816 | 16 062 | 3 798 | 38 | 1 634 | −764 | 386 | 6 984 | 1 950 | 2 592 | −5 602 | 490 | 6 932 |
| Net financials | 756 | 156 | 225 | 296 | 241 | 574 | 400 | 90 | 11 910 | 76 | 87 | 893 | −261 | −314 | −745 | −216 | 6 447 |
| Profit before tax | 20 578 | 16 583 | 10 572 | 6 784 | 20 057 | 16 636 | 4 197 | 129 | 13 544 | −687 | 473 | 7 878 | 1 689 | 2 278 | −6 347 | 274 | 13 379 |
| Tax | 5 778 | 4 612 | 2 978 | 1 903 | 5 616 | 4 400 | 1 128 | −258 | 257 | −157 | −32 | 1 683 | 280 | 501 | −1 396 | 57 | 1 599 |
| Net profit | 14 800 | 11 972 | 7 594 | 4 881 | 14 441 | 12 236 | 3 069 | 386 | 13 287 | −531 | 505 | 6 194 | 1 409 | 1 777 | −4 951 | 217 | 11 780 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 457 | 32 441 | 30 318 | 27 465 | 37 111 | 42 557 | 27 374 | 20 254 | 17 040 | 11 871 | 15 099 | 22 846 | 13 142 | 8 537 | 5 166 | 5 311 | 23 037 |
| Equity | 14 514 | — | — | 12 762 | 12 203 | 6 940 | 10 008 | 5 395 | 1 587 | 3 056 | 3 561 | 9 756 | 8 164 | 4 141 | −810 | −593 | 11 187 |
| Long-term debt | 2 755 | 1 854 | 0 | 0 | 546 | 3 998 | 0 | 0 | 0 | 0 | 0 | 0 | 648 | 22 | 0 | 0 | 283 |
| Short-term debt | 20 188 | 25 298 | 19 479 | 13 693 | 24 362 | 31 620 | 17 366 | 14 859 | 15 453 | 8 814 | 11 538 | 13 091 | 4 329 | 4 374 | 5 976 | 5 904 | 11 566 |
| Total debt | 22 943 | 27 153 | 19 936 | 14 703 | 24 908 | 35 617 | 17 366 | 14 859 | 15 453 | 8 814 | 11 538 | 13 091 | 4 978 | 4 396 | 5 976 | 5 904 | 11 850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brimer As | Company | 100.0% | 100.0% | 2024 |
| Individual | 20.0% | 20.0% | 2022 | |
Weum Holding As | Company | 20.0% | 20.0% | 2022 |
Strong As | Company | 20.0% | 20.0% | 2022 |
Gehu Holding As | Company | 20.0% | 20.0% | 2022 |
Sterk Invest As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Frode Brevik | Chief Executive Officer | 0 companies |
| Håvard Fred Haanes | Chief Executive Officer | 0 companies |
| Aleksander Håheim Eidem | Board of Directors | 0 companies |
| Lars Espen Holm | Board of Directors | 0 companies |
| Håkon Weum | Board of Directors | 0 companies |
| Stein Vegard Hansen | Chairman | 0 companies |
| Geir Huseby | Board of Directors | 0 companies |