| Revenue | NOK 36K | +2857% |
| EBITDA | NOK 10K | +175% |
| Net profit | NOK -9K | +72% |
| Total assets | NOK 49K | -68% |
| Equity | NOK -6,5M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 516 | 10 381 | 5 002 | 5 742 | 5 741 | 5 617 | 6 030 | 6 074 | 5 308 | 5 261 | 4 639 | 2 877 | 1 | 36 |
| Staff expenses | −0 | −5 038 | −3 914 | −919 | −679 | −301 | −361 | −764 | −827 | −967 | −1 037 | −1 279 | −646 | 2 | −0 |
| EBITDA | 0 | −1 434 | 255 | 1 052 | 2 469 | 2 212 | 1 725 | 1 220 | 1 462 | 745 | 593 | −161 | 162 | −14 | 10 |
| Depreciation & amort. | −0 | −1 263 | −136 | −104 | −95 | −53 | −50 | −56 | −47 | −47 | −47 | −17 | −20 | −20 | −20 |
| EBIT | 0 | −2 697 | 119 | 948 | 2 374 | 2 159 | 1 675 | 1 163 | 1 415 | 698 | 547 | −177 | 142 | −34 | −9 |
| Net financials | 0 | −119 | −131 | −5 | −9 | 0 | −2 | −4 | 73 | 7 | −2 | −5 | 1 398 | 0 | 0 |
| Profit before tax | 0 | −2 816 | −12 | 943 | 2 365 | 2 159 | 1 673 | 1 160 | 1 488 | 704 | 545 | −182 | 1 540 | −34 | −9 |
| Tax | −0 | 604 | −0 | −0 | −0 | 145 | 467 | 308 | 429 | 179 | 128 | −14 | 1 289 | −0 | −0 |
| Net profit | 0 | −3 420 | −12 | 943 | 2 365 | 2 014 | 1 206 | 852 | 1 059 | 526 | 417 | −168 | 251 | −34 | −9 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 643 | 1 033 | 1 321 | 1 254 | 4 692 | 6 612 | 7 434 | 7 491 | 3 048 | 1 720 | 870 | 238 | 153 | 49 |
| Equity | — | −4 885 | −4 897 | −3 954 | −1 589 | 425 | 1 631 | 1 483 | 542 | 1 068 | −515 | −6 692 | −6 442 | −6 475 | −6 485 |
| Long-term debt | 0 | 1 955 | 844 | 1 316 | 1 314 | 1 559 | 1 009 | 1 009 | 1 009 | 802 | 578 | 539 | 1 785 | 2 407 | 2 365 |
| Short-term debt | 0 | 4 573 | 5 086 | 3 958 | 1 530 | 2 708 | 3 972 | 4 942 | 5 940 | 1 178 | 1 657 | 7 024 | 4 894 | 4 221 | 4 169 |
| Total debt | 0 | 6 527 | 5 930 | 5 275 | 2 843 | 4 267 | 4 981 | 5 951 | 6 949 | 1 980 | 2 235 | 7 563 | 6 679 | 6 628 | 6 534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Reidun Irene Harlaugseter | Deputy Member | 0 companies |
| Erik Harlaugseter | Chairman | 0 companies |