| Revenue | NOK 0 | — |
| EBITDA | NOK -69K | -84% |
| Net profit | NOK 3M | +15% |
| Total assets | NOK 5,2M | +1% |
| Equity | NOK 1,7M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 717 | 353 | 31 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −480 | −356 | −63 | −94 | −139 | −141 | −108 | −114 | −225 | −181 | −181 | −179 | −176 | −177 | −157 | −0 | −8 |
| EBITDA | 96 | −136 | −91 | 470 | −157 | −159 | −126 | −139 | −245 | −200 | −203 | −193 | −200 | −202 | −193 | −38 | −69 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 96 | −136 | −91 | 470 | −157 | −159 | −126 | −139 | −245 | −200 | −203 | −193 | −200 | −202 | −193 | −38 | −69 |
| Net financials | −72 | −1 | 404 | 3 185 | 1 336 | 1 250 | 1 888 | 3 474 | 1 753 | 1 667 | 1 039 | 1 250 | 2 306 | 0 | 0 | 3 000 | 3 061 |
| Profit before tax | 24 | −137 | 314 | 3 654 | 1 179 | 1 091 | 1 762 | 3 335 | 1 508 | 1 467 | 836 | 1 056 | 2 106 | −202 | −193 | 2 963 | 2 992 |
| Tax | 7 | −38 | 88 | 510 | 331 | 306 | 476 | 661 | 377 | 352 | 192 | 232 | 463 | −0 | −0 | 361 | −0 |
| Net profit | 16 | −100 | 226 | 3 144 | 848 | 786 | 1 286 | 2 674 | 1 131 | 1 115 | 644 | 824 | 1 643 | −202 | −193 | 2 601 | 2 992 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 180 | 2 069 | 2 418 | 5 387 | 3 424 | 3 539 | 3 927 | 5 477 | 3 771 | 3 792 | 4 330 | 3 451 | 4 425 | 3 661 | 3 382 | 5 126 | 5 186 |
| Equity | 1 116 | 1 017 | 1 014 | 2 108 | 2 055 | 1 841 | 1 477 | 1 851 | 1 982 | 2 597 | 2 391 | 2 815 | 3 858 | 3 656 | 2 105 | 1 707 | 1 698 |
| Long-term debt | 680 | 472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 384 | 580 | 1 404 | 3 279 | 1 368 | 1 698 | 2 449 | 3 626 | 1 789 | 1 195 | 1 939 | 636 | 568 | 5 | 1 276 | 3 420 | 3 488 |
| Total debt | 1 064 | 1 052 | 1 404 | 3 279 | 1 368 | 1 698 | 2 449 | 3 626 | 1 789 | 1 195 | 1 939 | 636 | 568 | 5 | 1 276 | 3 420 | 3 488 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ketil Johan Overby | Chairman | 0 companies |
| Fergus Noel Farrell | Board of Directors | 0 companies |