| Revenue | NOK 3,8M | -60% |
| EBITDA | NOK -3,6M | -1570% |
| Net profit | NOK -3,2M | -685% |
| Total assets | NOK 2,5M | -5% |
| Equity | NOK -2,4M | -437% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 986 | 14 545 | 13 323 | 9 567 | 3 794 |
| Staff expenses | −4 667 | −5 987 | −5 965 | −3 516 | −3 470 |
| EBITDA | 1 397 | 1 414 | 522 | −217 | −3 616 |
| Depreciation & amort. | −277 | −337 | −509 | −295 | −268 |
| EBIT | 1 120 | 1 077 | 13 | −512 | −3 884 |
| Net financials | 743 | −31 | −30 | −42 | −156 |
| Profit before tax | 1 863 | 1 046 | −18 | −554 | −4 040 |
| Tax | 258 | 252 | −0 | −152 | −889 |
| Net profit | 1 605 | 793 | −18 | −402 | −3 151 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 380 | 6 635 | 4 414 | 2 659 | 2 525 |
| Equity | 3 043 | 3 741 | 1 123 | 722 | −2 430 |
| Long-term debt | 235 | 333 | 795 | 543 | 500 |
| Short-term debt | 3 102 | 2 561 | 2 496 | 1 394 | 4 455 |
| Total debt | 3 337 | 2 894 | 3 291 | 1 938 | 4 954 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PL Chief Executive Officer | Chief Executive Officer | 2024 |
TH Deputy Member | Deputy Member | 2023 |
CM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
MS Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
AL Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.97% | 24.97% | 2022 | |
| Company | 21.02% | 21.02% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Lillebø | Chief Executive Officer | 0 companies |
| Tarje Holskil | Deputy Member | 0 companies |
| Cathrine Martine Hebnes | Chief Executive Officer | 0 companies |
| Mari Skaugen Omland | Chief Executive Officer | 0 companies |
| Atle Lundseth | Chief Executive Officer | 0 companies |
| Per Asle Ousdal | Board of Directors | 0 companies |
| Jostein Torgersen | Board of Directors | 0 companies |
| Vegard Aune | Board of Directors | 0 companies |
| Asle Haaland | Chairman | 0 companies |