| Revenue | NOK 925K | +633% |
| EBITDA | NOK 354K | +1782% |
| Net profit | NOK 272K | +677% |
| Total assets | NOK 947K | -21% |
| Equity | NOK 579K | +136% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 303 | 1 190 | 1 109 | 1 443 | 1 163 | 1 131 | 927 | 1 054 | 989 | 1 338 | 1 081 | 939 | 877 | 947 | 801 | 608 | 126 | 925 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 108 | 47 | 58 | 27 | 13 | 132 | 63 | −18 | 97 | 85 | 156 | 20 | −10 | 202 | 102 | 119 | −21 | 354 |
| Depreciation & amort. | −25 | −25 | −17 | −16 | −16 | −16 | −16 | −7 | −4 | −4 | −6 | −9 | −6 | −5 | −5 | −3 | −0 | −0 |
| EBIT | 83 | 22 | 41 | 11 | −4 | 116 | 47 | −26 | 93 | 81 | 150 | 11 | −16 | 197 | 96 | 116 | −21 | 354 |
| Net financials | −19 | −10 | −7 | −3 | −11 | −14 | −14 | −5 | −2 | −18 | −16 | −10 | −10 | −6 | −7 | −10 | −26 | −20 |
| Profit before tax | 65 | 12 | 34 | 8 | −14 | 102 | 33 | −30 | 91 | 64 | 134 | 1 | −26 | 191 | 89 | 105 | −47 | 334 |
| Tax | 18 | 3 | 9 | 2 | −0 | 32 | 10 | −0 | 10 | 16 | 31 | 1 | −5 | 38 | 21 | 25 | −0 | 62 |
| Net profit | 47 | 8 | 24 | 5 | −14 | 70 | 23 | −30 | 81 | 47 | 103 | −0 | −21 | 153 | 68 | 80 | −47 | 272 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 981 | 940 | 874 | 1 146 | 1 157 | 1 371 | 1 334 | 1 223 | 1 247 | 1 642 | 1 859 | 1 724 | 1 131 | 1 352 | 683 | 555 | 1 197 | 947 |
| Equity | 279 | 288 | 312 | 318 | 303 | 374 | 397 | 367 | 447 | 495 | 598 | 598 | 577 | 730 | 300 | 292 | 245 | 579 |
| Long-term debt | 312 | 231 | 146 | 229 | 510 | 402 | 287 | 159 | 27 | 606 | 483 | 355 | 222 | 83 | 0 | 0 | 0 | 0 |
| Short-term debt | 389 | 422 | 416 | 599 | 344 | 595 | 650 | 697 | 773 | 541 | 779 | 771 | 333 | 539 | 382 | 263 | 952 | 368 |
| Total debt | 702 | 653 | 562 | 829 | 854 | 997 | 937 | 857 | 800 | 1 147 | 1 261 | 1 126 | 554 | 622 | 382 | 263 | 952 | 368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vasto As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magny Hauge Dyrkorn | Deputy Member | 0 companies |
| Lars Even Stokke | Chairman | 0 companies |
| Arne Dyrkorn | Chairman | 0 companies |
| Joakim Valde | Board of Directors | 0 companies |