| Revenue | NOK 0 | — |
| EBITDA | NOK -27K | +77% |
| Net profit | NOK -123K | — |
| Total assets | NOK 9,9M | +1% |
| Equity | NOK 7,3M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −13 | −142 | −20 | −28 | −14 | −16 | −16 | −15 | −17 | −24 | −18 | −23 | −23 | −22 | −117 | −27 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −13 | −142 | −20 | −28 | −14 | −16 | −16 | −15 | −17 | −24 | −18 | −23 | −23 | −22 | −117 | −27 |
| Net financials | 277 | 283 | 736 | 307 | 301 | 306 | 316 | 328 | 158 | 282 | 213 | 674 | 141 | 112 | 73 | 117 | −96 |
| Profit before tax | 266 | 271 | 594 | 287 | 273 | 292 | 300 | 312 | 143 | 265 | 189 | 656 | 118 | 89 | 51 | 0 | −123 |
| Tax | 75 | 76 | 82 | 81 | 79 | 82 | 81 | 84 | 76 | 63 | 44 | 34 | 26 | 20 | 11 | −0 | −0 |
| Net profit | 192 | 195 | 512 | 207 | 194 | 210 | 219 | 228 | 67 | 201 | 146 | 622 | 92 | 69 | 40 | 0 | −123 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 403 | 7 690 | 8 208 | 8 453 | 8 325 | 8 426 | 8 644 | 8 875 | 9 115 | 8 803 | 8 496 | 8 714 | 8 160 | 10 169 | 9 831 | 9 787 | 9 871 |
| Equity | 7 139 | 7 334 | 7 846 | 8 052 | 8 247 | 8 344 | 8 563 | 8 791 | 8 857 | 8 530 | 7 730 | 7 552 | 7 552 | 7 552 | 7 552 | 7 552 | 7 259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 014 | 2 214 | 2 214 | 2 214 |
| Short-term debt | 264 | 356 | 362 | 400 | 79 | 82 | 81 | 84 | 258 | 272 | 766 | 1 162 | 608 | 604 | 66 | 22 | 399 |
| Total debt | 264 | 356 | 362 | 400 | 79 | 82 | 81 | 84 | 258 | 272 | 766 | 1 162 | 608 | 2 618 | 2 279 | 2 235 | 2 612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2006 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Stake | Deputy Member | 0 companies |
| Kjell Stake | Chief Executive Officer | 0 companies |
| Mette Lund Stake | Chairman | 0 companies |
| Gro Stake | Board of Directors | 0 companies |