| Revenue | NOK 4,4M | +69% |
| EBITDA | NOK -296K | -122% |
| Net profit | NOK -132K | -111% |
| Total assets | NOK 3M | +9% |
| Equity | NOK 1,7M | -7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 398 | 2 370 | 1 353 | 2 607 | 4 417 |
| Staff expenses | −273 | −918 | −853 | −1 034 | −3 324 |
| EBITDA | 104 | 1 369 | 407 | 1 372 | −296 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 |
| EBIT | 104 | 1 369 | 407 | 1 372 | −297 |
| Net financials | 105 | −953 | −1 | 187 | 244 |
| Profit before tax | 209 | 416 | 407 | 1 559 | −52 |
| Tax | −0 | 350 | 90 | 301 | 80 |
| Net profit | 209 | 66 | 317 | 1 258 | −132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 192 | 1 356 | 1 328 | 2 725 | 2 984 |
| Equity | 485 | 239 | 557 | 1 815 | 1 683 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 706 | 1 116 | 771 | 911 | 1 299 |
| Total debt | 706 | 1 116 | 771 | 911 | 1 302 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SB Deputy Member | Deputy Member | 2006 – 2024 |
BM Chief Executive Officer | Chief Executive Officer | 2006 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siren Bakke Bryn | Deputy Member | 0 companies |
| Bjørn Magne Bakke Bryn | Chief Executive Officer | 0 companies |
| Marius Ørbeck Vegheim | Board of Directors | 0 companies |
| Bjørn Magne Bakke Austevoll-Bryn | Chairman | 0 companies |