| Revenue | NOK 2M | +10% |
| EBITDA | NOK 1M | -37% |
| Net profit | NOK -225K | -150% |
| Total assets | NOK 22,2M | +23% |
| Equity | NOK 4,7M | -5% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 0 | 0 | 966 | 917 | 943 | 976 | 987 | 1 021 | 1 041 | 1 050 | 1 103 | 1 775 | 1 953 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 295 | 0 | 0 | 794 | 857 | 877 | 916 | 934 | 946 | 942 | 922 | 959 | 1 670 | 1 046 |
| Depreciation & amort. | −59 | −0 | −0 | −235 | −191 | −191 | −191 | −191 | −197 | −193 | −193 | −193 | −308 | −302 |
| EBIT | 236 | 0 | 0 | 559 | 665 | 686 | 725 | 743 | 749 | 748 | 729 | 765 | 1 362 | 743 |
| Net financials | −142 | 0 | 0 | −499 | −302 | −236 | −217 | −212 | −216 | −247 | −221 | −301 | −784 | −1 031 |
| Profit before tax | 95 | 0 | 0 | 60 | 364 | 450 | 508 | 531 | 533 | 501 | 508 | 464 | 577 | −288 |
| Tax | 7 | −0 | −0 | 16 | 76 | 102 | 112 | 112 | 117 | 110 | 112 | 102 | 127 | −63 |
| Net profit | 87 | 0 | 0 | 44 | 287 | 348 | 396 | 419 | 416 | 391 | 396 | 362 | 450 | −225 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 908 | — | — | 11 548 | 10 102 | 10 066 | 10 071 | 10 183 | 10 178 | 12 405 | 12 388 | 12 705 | 18 067 | 22 212 |
| Equity | — | — | — | 1 567 | 1 855 | 2 202 | 2 598 | 3 017 | 3 433 | 3 748 | 4 144 | 4 506 | 4 956 | 4 731 |
| Long-term debt | 2 363 | 0 | 0 | 9 789 | 7 879 | 7 473 | 7 097 | 6 776 | 6 364 | 7 733 | 7 819 | 7 622 | 12 429 | 17 132 |
| Short-term debt | 81 | 0 | 0 | 192 | 369 | 390 | 376 | 390 | 381 | 925 | 425 | 577 | 682 | 349 |
| Total debt | 2 444 | 0 | 0 | 9 980 | 8 248 | 7 863 | 7 473 | 7 165 | 6 745 | 8 658 | 8 244 | 8 199 | 13 111 | 17 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VD Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
AE Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jts As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Dalen | Chief Executive Officer | 0 companies |
| Anne Elisabeth Dalen | Deputy Member | 0 companies |
| Bjørnar Rygg | Chairman | 0 companies |
| Bjørn Rygg | Chairman | 0 companies |