| Revenue | NOK 3,6M | +44% |
| EBITDA | NOK 2,2M | +100% |
| Net profit | NOK 480K | +358% |
| Total assets | NOK 32,7M | +79% |
| Equity | NOK 6,8M | +8% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 0 | 644 | 2 817 | 667 | 963 | 1 016 | 1 910 | 1 842 | 1 987 | 2 037 | 2 190 | 2 102 | 2 468 | 3 552 |
| Staff expenses | −0 | −0 | −171 | −200 | −28 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −249 | −275 | −537 |
| EBITDA | −233 | −225 | 236 | 2 011 | 228 | 544 | 739 | 1 112 | 1 213 | 1 299 | 1 676 | 1 772 | 1 204 | 1 088 | 2 174 |
| Depreciation & amort. | −0 | −0 | −0 | −110 | −110 | −110 | −125 | −0 | −589 | −352 | −364 | −364 | −364 | −364 | −591 |
| EBIT | −233 | −225 | 236 | 1 901 | 117 | 434 | 614 | 1 112 | 623 | 947 | 1 312 | 1 408 | 840 | 724 | 1 583 |
| Net financials | 92 | 22 | −11 | −340 | −264 | −382 | −368 | −387 | −532 | −196 | −541 | −451 | −441 | −412 | −974 |
| Profit before tax | −141 | −203 | 225 | 1 561 | −147 | 52 | 245 | 725 | 91 | 751 | 771 | 957 | 399 | 311 | 608 |
| Tax | −28 | −56 | 63 | 297 | −50 | 14 | 42 | 162 | 2 | 153 | 184 | 140 | −162 | 207 | 128 |
| Net profit | −113 | −147 | 162 | 1 263 | −97 | 38 | 203 | 563 | 89 | 599 | 600 | 832 | 561 | 105 | 480 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 158 | 2 005 | 5 510 | 9 114 | 11 683 | 11 693 | 12 897 | 13 464 | 19 374 | 18 408 | 18 525 | 18 647 | 18 532 | 18 302 | 32 724 |
| Equity | 2 109 | — | 2 124 | 2 879 | 2 782 | 2 820 | 3 024 | 3 587 | 3 676 | 4 275 | 4 875 | 5 707 | 6 177 | 6 282 | 6 762 |
| Long-term debt | 0 | 0 | 0 | 6 135 | 8 840 | 8 643 | 8 520 | 8 581 | 13 832 | 13 364 | 12 884 | 12 473 | 11 878 | 11 295 | 24 327 |
| Short-term debt | 49 | 42 | 1 054 | 100 | 61 | 230 | 1 354 | 1 296 | 1 865 | 769 | 765 | 468 | 477 | 725 | 1 635 |
| Total debt | 49 | 42 | 3 385 | 6 234 | 8 901 | 8 873 | 9 873 | 9 878 | 15 698 | 14 133 | 13 650 | 12 941 | 12 355 | 12 020 | 25 962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torgun Hernæss | Deputy Member | 0 companies |
| Elisabeth Eriksen | Chairman | 0 companies |
| Pål Andre Hernæss | Board of Directors | 0 companies |