| Revenue | NOK 0 | — |
| EBITDA | NOK -138K | -705% |
| Net profit | NOK -116K | -1280% |
| Total assets | NOK 6,2M | +12% |
| Equity | NOK 951K | -11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 445 | 501 | 500 | 500 | 450 | 545 | 666 | 574 | 584 | 596 | 573 | 464 | 34 | 310 | 506 | 117 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 228 | 320 | −16 | 307 | 130 | 174 | 277 | 299 | 326 | 380 | 262 | 242 | −127 | 32 | 240 | −17 | −138 |
| Depreciation & amort. | −57 | −48 | −34 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 |
| EBIT | 171 | 272 | −50 | 295 | 130 | 174 | 277 | 299 | 326 | 380 | 262 | 242 | −127 | 32 | 240 | −17 | −146 |
| Net financials | −286 | −117 | −139 | −170 | −153 | −144 | −160 | −147 | −145 | −69 | −60 | −86 | −1 | 3 | −90 | 3 | −2 |
| Profit before tax | −116 | 155 | −188 | 126 | −23 | 31 | 117 | 152 | 181 | 311 | 201 | 156 | −128 | 35 | 150 | −14 | −148 |
| Tax | −32 | 43 | −53 | 35 | −6 | −42 | 32 | −61 | −6 | 23 | −5 | 34 | −28 | 8 | 33 | −6 | −33 |
| Net profit | −83 | 111 | −136 | 90 | −16 | 73 | 85 | 213 | 187 | 288 | 207 | 122 | −100 | 28 | 117 | −8 | −116 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 968 | 5 895 | 5 564 | 6 163 | 6 294 | 6 513 | 6 326 | 6 384 | 6 432 | 5 626 | 5 702 | 5 885 | 5 711 | 5 666 | 5 574 | 5 539 | 6 209 |
| Equity | 237 | 349 | 213 | 641 | 656 | 729 | 742 | 856 | 918 | 987 | 1 047 | 1 055 | 1 062 | 1 070 | 1 077 | 1 068 | 951 |
| Long-term debt | 5 352 | 5 395 | 5 342 | 5 509 | 5 515 | 5 469 | 5 474 | 5 376 | 5 329 | 4 324 | 4 444 | 4 663 | 4 627 | 4 561 | 4 335 | 4 470 | 5 239 |
| Short-term debt | 380 | 152 | 9 | 13 | 123 | 314 | 110 | 152 | 185 | 315 | 211 | 168 | 21 | 35 | 162 | 1 | 19 |
| Total debt | 5 731 | 5 547 | 5 352 | 5 522 | 5 638 | 5 783 | 5 584 | 5 528 | 5 514 | 4 639 | 4 655 | 4 830 | 4 648 | 4 596 | 4 497 | 4 471 | 5 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Deputy Member | Deputy Member | 2012 | — | — |
VH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Invel Plus S.R.O | Company | 100.0% | 100.0% | 2024 |
Erco Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nanfrid Torset Ervig | Deputy Member | 0 companies |
| Veronika Holkova | Chief Executive Officer | 0 companies |
| Josef Pelc | Chairman | 0 companies |
| Anders Ervig | Chairman | 0 companies |
| Alena Pelcova | Board of Directors | 0 companies |