| Revenue | NOK 1,5M | +8% |
| EBITDA | NOK 1,3M | +11% |
| Net profit | NOK -180K | +8% |
| Total assets | NOK 12,5M | -4% |
| Equity | NOK 2,5M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 385 | 430 | 430 | 430 | 430 | 462 | 502 | 502 | 502 | 514 | 571 | 595 | 591 | 863 | 1 334 | 1 371 | 1 482 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 318 | 390 | 386 | 360 | 379 | 374 | 453 | 369 | 421 | 394 | 457 | 394 | 473 | 754 | 1 140 | 1 143 | 1 266 |
| Depreciation & amort. | −127 | −156 | −157 | −164 | −164 | −167 | −178 | −178 | −178 | −178 | −178 | −178 | −178 | −226 | −639 | −647 | −652 |
| EBIT | 191 | 234 | 229 | 196 | 216 | 207 | 275 | 192 | 244 | 217 | 279 | 217 | 295 | 528 | 501 | 496 | 614 |
| Net financials | −185 | −190 | −182 | −173 | −161 | −162 | −158 | −141 | −121 | −84 | −78 | −79 | −79 | −165 | −540 | −748 | −796 |
| Profit before tax | 6 | 44 | 47 | 23 | 54 | 45 | 117 | 51 | 122 | 133 | 201 | 138 | 216 | 363 | −39 | −252 | −181 |
| Tax | −0 | 18 | 13 | 6 | 15 | 10 | 32 | 9 | 28 | 30 | 45 | 30 | 47 | 80 | −9 | −55 | −1 |
| Net profit | 6 | 26 | 34 | 17 | 39 | 35 | 85 | 42 | 94 | 103 | 156 | 107 | 168 | 283 | −31 | −196 | −180 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 716 | 3 574 | 3 622 | 3 469 | 3 347 | 3 507 | 3 398 | 3 213 | 3 092 | 3 042 | 3 045 | 4 233 | 7 785 | 14 074 | 13 538 | 13 053 | 12 492 |
| Equity | 686 | 712 | 746 | 762 | 801 | 837 | 922 | 964 | 1 058 | 1 160 | 1 317 | 1 424 | 2 592 | 2 875 | 2 845 | 2 648 | 2 468 |
| Long-term debt | 2 999 | 2 856 | 2 870 | 2 698 | 2 530 | 2 645 | 2 444 | 2 222 | 1 990 | 1 832 | 1 667 | 1 500 | 1 321 | 11 123 | 10 612 | 10 158 | 9 676 |
| Short-term debt | 31 | 7 | 6 | 9 | 16 | 26 | 32 | 28 | 45 | 49 | 61 | 1 309 | 3 871 | 75 | 82 | 247 | 348 |
| Total debt | 3 030 | 2 862 | 2 876 | 2 707 | 2 546 | 2 670 | 2 476 | 2 250 | 2 035 | 1 881 | 1 729 | 2 809 | 5 192 | 11 198 | 10 694 | 10 405 | 10 024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OI Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rbl (Rindal Bil - Og Landbrukssenter) As | Company | 48.5% | 48.5% | 2024 |
Stiftelsen Lokalt Løft | Company | 33.3% | 33.3% | 2024 |
Røv Mølle Eiendom As | Company | 18.2% | 18.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Inge Svinsås | Chief Executive Officer | 0 companies |
| Ola Heggem | Chairman | 0 companies |
| Per Ivar Vikhagen | Deputy Chairman | 0 companies |
| Georg Aune | Board of Directors | 0 companies |