| Revenue | NOK 16,8M | +8% |
| EBITDA | NOK 1,8M | -20% |
| Net profit | NOK 1,1M | -25% |
| Total assets | NOK 7,4M | -1% |
| Equity | NOK 2,5M | +39% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 481 | 11 038 | 13 174 | 15 642 | 16 845 |
| Staff expenses | −3 356 | −4 506 | −4 828 | −5 361 | −5 736 |
| EBITDA | 570 | 1 038 | 1 474 | 2 222 | 1 767 |
| Depreciation & amort. | −210 | −211 | −222 | −238 | −242 |
| EBIT | 360 | 827 | 1 252 | 1 983 | 1 525 |
| Net financials | −87 | −49 | −63 | −47 | −48 |
| Profit before tax | 273 | 778 | 1 190 | 1 936 | 1 477 |
| Tax | 58 | 170 | 266 | 432 | 345 |
| Net profit | 215 | 608 | 923 | 1 504 | 1 132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 339 | 5 835 | 7 474 | 7 531 | 7 419 |
| Equity | 1 617 | 606 | 1 068 | 1 822 | 2 539 |
| Long-term debt | 687 | 626 | 562 | 0 | 0 |
| Short-term debt | 2 035 | 4 604 | 5 843 | 5 709 | 4 880 |
| Total debt | 2 722 | 5 229 | 6 405 | 5 709 | 4 880 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49.6% | 49.6% | 2024 | |
| Company | 20.16% | 20.16% | 2024 | |
| Company | 10.08% | 10.08% | 2024 | |
| Company | 10.08% | 10.08% | 2024 | |
| Individual | 10.08% | 10.08% | 2022 | |
| Company | 10.08% | 10.08% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Oddsen | Chief Executive Officer | 0 companies |
| Christer Ellingsen | Board of Directors | 0 companies |
| Steinar Hellestø | Board of Directors | 0 companies |
| Arne Stangeland | Board of Directors | 0 companies |
| Jan Olav Fikstvedt | Board of Directors | 0 companies |
| Bjørn Olsen | Chairman | 0 companies |
| Jone Hana | Board of Directors | 0 companies |
| Ansgar Alm Raastad | Board of Directors | 0 companies |
| Jostein Hegre | Board of Directors | 0 companies |
| Geir Thorsen | Chairman | 0 companies |