| Revenue | NOK 184K | -85% |
| EBITDA | NOK -71K | -116% |
| Net profit | NOK -159K | -159% |
| Total assets | NOK 1,3M | -33% |
| Equity | NOK 412K | -28% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 14 581 | 4 603 | 6 934 | 5 809 | 7 989 | 10 041 | 9 328 | 8 164 | 7 697 | 7 364 | 5 777 | 5 148 | 5 501 | 4 329 | 4 547 | 1 254 | 184 |
| Staff expenses | −0 | −721 | −647 | −584 | −353 | −1 910 | −3 724 | −3 385 | −2 647 | −1 774 | −1 475 | −1 498 | −291 | −461 | −711 | −2 | −0 | −0 |
| EBITDA | 0 | 3 229 | 220 | 9 | 601 | 914 | −824 | 244 | 692 | 490 | 227 | −514 | 311 | 883 | 155 | 1 043 | 446 | −71 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −11 | −9 | −50 | −158 | −92 | −100 | −104 | −67 | −103 | −204 | −86 | −85 | −89 | −87 |
| EBIT | 0 | 3 229 | 220 | 3 | 590 | 905 | −874 | 86 | 600 | 390 | 123 | −580 | 209 | 679 | 70 | 959 | 357 | −158 |
| Net financials | 0 | 106 | 59 | 51 | −10 | −680 | 57 | 17 | −128 | 135 | −67 | 19 | 6 | −62 | −120 | −21 | −7 | −1 |
| Profit before tax | 0 | 3 334 | 279 | 55 | 580 | 225 | −817 | 103 | 472 | 526 | 56 | −561 | 215 | 617 | −51 | 937 | 350 | −159 |
| Tax | −0 | 922 | 101 | 9 | 163 | 279 | −338 | 31 | 155 | 182 | 8 | −0 | −0 | 77 | −0 | 197 | 82 | −0 |
| Net profit | 0 | 2 412 | 178 | 46 | 417 | −53 | −479 | 72 | 317 | 343 | 48 | −561 | 215 | 540 | −51 | 741 | 268 | −159 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 655 | 2 785 | 1 307 | 4 381 | 3 334 | 4 316 | 4 440 | 4 890 | 4 983 | 4 696 | 2 936 | 2 739 | 3 666 | 2 577 | 2 283 | 2 003 | 1 345 |
| Equity | — | 1 388 | 1 009 | 1 055 | 972 | 819 | 340 | 412 | 529 | 772 | 720 | 159 | 273 | 413 | 363 | 303 | 571 | 412 |
| Long-term debt | 0 | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 923 |
| Short-term debt | 0 | 2 267 | 1 776 | 251 | 3 406 | 2 515 | 3 976 | 4 028 | 4 361 | 4 211 | 3 976 | 2 778 | 2 466 | 3 253 | 2 215 | 1 980 | 1 432 | 10 |
| Total debt | 0 | 2 267 | 1 776 | 252 | 3 409 | 2 515 | 3 976 | 4 028 | 4 361 | 4 211 | 3 976 | 2 778 | 2 466 | 3 253 | 2 215 | 1 980 | 1 432 | 933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
WF Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dan Broen | Chief Executive Officer | 0 companies |
| Wibeke Frøshaug | Chief Executive Officer | 0 companies |