| Revenue | NOK 23,9M | +2% |
| EBITDA | NOK 1,6M | -8% |
| Net profit | NOK 492K | -23% |
| Total assets | NOK 8,2M | -1% |
| Equity | NOK 1,4M | +221% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 896 | 1 488 | 2 066 | 2 967 | 5 035 | 6 828 | 7 909 | 10 901 | 12 685 | 16 198 | 19 638 | 17 100 | 13 377 | 14 788 | 17 090 | 23 446 | 23 855 |
| Staff expenses | −812 | −565 | −706 | −1 447 | −1 827 | −2 717 | −3 888 | −5 046 | −6 458 | −5 964 | −7 966 | −6 769 | −5 675 | −7 030 | −9 697 | −12 443 | −12 918 |
| EBITDA | −656 | 43 | 236 | 244 | 954 | 1 016 | 628 | 1 585 | 1 619 | −102 | −474 | −213 | −265 | 780 | −165 | 1 768 | 1 627 |
| Depreciation & amort. | −94 | −133 | −111 | −107 | −172 | −262 | −291 | −344 | −401 | −443 | −502 | −525 | −560 | −443 | −973 | −744 | −837 |
| EBIT | −750 | −90 | 125 | 137 | 782 | 754 | 338 | 1 241 | 1 218 | −545 | −975 | −739 | −824 | 336 | −1 138 | 1 024 | 790 |
| Net financials | −45 | −49 | −36 | −50 | −96 | −87 | −69 | −65 | −42 | −39 | −39 | −60 | −111 | −100 | −180 | −383 | −297 |
| Profit before tax | −795 | −139 | 88 | 87 | 686 | 667 | 268 | 1 176 | 1 176 | −584 | −1 014 | −798 | −935 | 236 | −1 318 | 641 | 492 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 21 | 318 | 297 | −132 | −205 | −154 | −0 | −142 | 659 | −0 | −0 |
| Net profit | −795 | −139 | 88 | 87 | 686 | 667 | 247 | 858 | 879 | −452 | −809 | −644 | −935 | 378 | −1 978 | 641 | 492 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 641 | 659 | 585 | 2 407 | 2 814 | 4 044 | 2 744 | 3 847 | 4 844 | 4 554 | 4 667 | 5 045 | 5 500 | 4 482 | 7 210 | 8 200 | 8 158 |
| Equity | −1 411 | −1 550 | 8 | 96 | 782 | 1 449 | 431 | 1 289 | 2 168 | 1 717 | 908 | 264 | −672 | −294 | −1 770 | −1 129 | 1 363 |
| Long-term debt | 1 811 | 0 | 0 | 0 | 1 443 | 1 419 | 661 | 834 | 616 | 820 | 700 | 1 503 | 3 487 | 2 447 | 5 414 | 4 169 | 3 136 |
| Short-term debt | 240 | 245 | 246 | 553 | 588 | 1 175 | 1 652 | 1 724 | 2 060 | 2 016 | 3 059 | 3 278 | 2 684 | 2 329 | 3 567 | 5 160 | 3 659 |
| Total debt | 2 052 | 2 209 | 577 | 2 311 | 2 032 | 2 595 | 2 313 | 2 558 | 2 676 | 2 836 | 3 759 | 4 781 | 6 171 | 4 776 | 8 980 | 9 330 | 6 795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Birte Berg | Chief Executive Officer | 0 companies |
| Jens Roland Nordlander | Chief Executive Officer | 0 companies |
| Tone Rørvik Vigander | Board of Directors | 0 companies |
| Kaare Vigander | Board of Directors | 0 companies |
| Tone Bakken | Chairman | 0 companies |