| Revenue | NOK 16,7M | -7% |
| EBITDA | NOK 212K | -85% |
| Net profit | NOK -1,2M | -540% |
| Total assets | NOK 15,1M | -19% |
| Equity | NOK 1,3M | -49% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 347 | 10 778 | 10 713 | 9 311 | 9 453 | 6 672 | 12 315 | 16 613 | 18 459 | 17 594 | 19 427 | 15 853 | 27 232 | 28 382 | 21 942 | 17 961 | 16 697 |
| Staff expenses | −0 | −1 134 | −1 041 | −1 716 | −1 172 | −1 441 | −944 | −1 068 | −1 764 | −1 848 | −2 041 | −2 260 | −2 424 | −2 190 | −2 554 | −2 590 | −2 618 | −2 502 |
| EBITDA | 0 | 179 | −74 | −389 | −200 | 232 | 359 | −79 | 591 | 618 | 317 | 84 | −586 | 2 120 | 1 850 | 1 152 | 1 417 | 212 |
| Depreciation & amort. | −0 | −4 | −9 | −9 | −57 | −50 | −50 | −50 | −58 | −31 | −67 | −68 | −127 | −183 | −281 | −434 | −417 | −689 |
| EBIT | 0 | 175 | −83 | −398 | −258 | 182 | 309 | −129 | 533 | 587 | 250 | 16 | −714 | 1 937 | 1 569 | 718 | 1 001 | −477 |
| Net financials | 0 | −90 | −67 | −105 | −131 | −134 | −108 | −117 | −195 | −117 | −157 | −232 | −180 | −191 | −252 | −343 | −707 | −771 |
| Profit before tax | 0 | 85 | −150 | −503 | −388 | 48 | 200 | −246 | 338 | 470 | 93 | −216 | −894 | 1 746 | 1 317 | 374 | 293 | −1 249 |
| Tax | −0 | 38 | −37 | −0 | −0 | −0 | −0 | −0 | −0 | 5 | 10 | −0 | 9 | 160 | 291 | 107 | 13 | −13 |
| Net profit | 0 | 47 | −114 | −503 | −388 | 48 | 200 | −246 | 338 | 466 | 83 | −216 | −904 | 1 586 | 1 025 | 267 | 281 | −1 236 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 387 | 3 945 | 4 713 | 3 746 | 3 468 | 3 174 | 3 806 | 4 802 | 10 063 | 9 269 | 10 015 | 12 156 | 9 658 | 13 891 | 18 909 | 18 488 | 15 065 |
| Equity | — | 275 | 161 | −342 | −730 | −683 | −482 | −728 | −390 | 76 | 159 | −57 | −661 | 925 | 1 950 | 2 218 | 2 498 | 1 262 |
| Long-term debt | 0 | 398 | 0 | 0 | 0 | 747 | 545 | 1 028 | 826 | 1 976 | 2 791 | 2 431 | 4 382 | 3 726 | 5 209 | 8 273 | 7 338 | 6 413 |
| Short-term debt | 0 | 2 715 | 2 784 | 4 200 | 3 330 | 3 404 | 3 111 | 3 506 | 4 366 | 8 012 | 6 319 | 7 641 | 8 435 | 5 007 | 6 732 | 8 418 | 8 652 | 7 390 |
| Total debt | 0 | 3 112 | 3 784 | 5 055 | 4 476 | 4 151 | 3 656 | 4 534 | 5 192 | 9 988 | 9 110 | 10 072 | 12 817 | 8 733 | 11 940 | 16 691 | 15 990 | 13 803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cato Endresen Baardseth | Deputy Member | 0 companies |
| Terje Lillevik Skundberg | Chairman | 0 companies |