| Revenue | NOK 1,6M | +417% |
| EBITDA | NOK 1,5M | +517% |
| Net profit | NOK 1,2M | +816% |
| Total assets | NOK 3,2M | +0% |
| Equity | NOK 2,8M | +76% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 659 | 10 855 | 14 489 | 1 911 | 0 | 299 | 341 | 358 | 368 | 399 | 275 | 301 | 306 | 1 579 |
| Staff expenses | −0 | −3 628 | −3 117 | −3 994 | −567 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −382 | −126 | 77 | −534 | 0 | 270 | 307 | 322 | 317 | 251 | 189 | 206 | 248 | 1 530 |
| Depreciation & amort. | −0 | −38 | −61 | −88 | −0 | −0 | −72 | −72 | −72 | −72 | −82 | −81 | −81 | −81 | −0 |
| EBIT | 0 | −420 | −188 | −11 | −534 | 0 | 198 | 235 | 250 | 245 | 169 | 108 | 125 | 167 | 1 530 |
| Net financials | 0 | −36 | −75 | −32 | −17 | 0 | −0 | 1 | 1 | −0 | −0 | 0 | 0 | −0 | 0 |
| Profit before tax | 0 | −456 | −262 | −43 | −551 | 0 | 198 | 236 | 250 | 245 | 169 | 108 | 125 | 167 | 1 530 |
| Tax | −0 | −122 | −73 | −14 | 78 | −0 | 41 | 64 | 59 | 56 | 35 | 19 | 27 | 37 | 337 |
| Net profit | 0 | −334 | −189 | −29 | −629 | 0 | 157 | 172 | 191 | 189 | 134 | 89 | 97 | 130 | 1 194 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 471 | 2 013 | 2 611 | 777 | 3 693 | 3 957 | 4 196 | 3 639 | 3 604 | 3 703 | 3 552 | 3 335 | 3 233 | 3 245 |
| Equity | — | 278 | 89 | 60 | 407 | 407 | 565 | 737 | 928 | 1 117 | 1 251 | 1 340 | 1 437 | 1 567 | 2 761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 3 380 | 2 607 | 2 368 | 2 378 | 2 163 | 1 851 | 1 608 | 364 |
| Short-term debt | 0 | 2 193 | 1 924 | 2 551 | 369 | 3 286 | 3 352 | 79 | 104 | 119 | 74 | 49 | 46 | 57 | 120 |
| Total debt | 0 | 2 193 | 1 924 | 2 551 | 369 | 3 286 | 3 393 | 3 459 | 2 711 | 2 487 | 2 452 | 2 212 | 1 897 | 1 666 | 484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Mathias Gjelsvik | Chief Executive Officer | 0 companies |
| Frode Hjellset | Chairman | 0 companies |