| Revenue | NOK 241K | -40% |
| EBITDA | NOK -847K | -48% |
| Net profit | NOK 15,5M | +100% |
| Total assets | NOK 90,5M | +33% |
| Equity | NOK 82,7M | +23% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 288 | 0 | 0 | 0 | 0 | 0 | 0 | 218 | 186 | 176 | 271 | 403 | 241 |
| Staff expenses | −0 | −0 | −0 | −0 | −598 | −548 | −601 | −630 | −637 | −660 | −719 | −715 | −715 | −711 | −715 | −715 | −720 |
| EBITDA | −23 | −22 | −23 | −65 | −396 | −665 | −748 | −892 | −898 | −888 | −993 | −814 | −827 | −825 | −853 | −574 | −847 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −11 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −23 | −22 | −23 | −65 | −396 | −665 | −748 | −903 | −909 | −899 | −993 | −814 | −827 | −825 | −853 | −574 | −847 |
| Net financials | 684 | 1 569 | 6 913 | 198 | 2 835 | 8 422 | 5 288 | 7 118 | 18 292 | 1 717 | 6 772 | −13 770 | 46 268 | 2 020 | −14 256 | 8 336 | 16 340 |
| Profit before tax | 660 | 1 546 | 6 890 | 134 | 2 439 | 7 757 | 4 540 | 6 215 | 17 384 | 818 | 5 779 | −14 584 | 45 441 | 1 195 | −15 109 | 7 762 | 15 493 |
| Tax | 48 | −26 | 53 | 7 | −0 | −0 | −0 | −0 | −0 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 613 | 1 572 | 6 837 | 126 | 2 439 | 7 757 | 4 540 | 6 215 | 17 384 | 817 | 5 779 | −14 584 | 45 441 | 1 195 | −15 109 | 7 762 | 15 493 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 392 | 9 980 | 10 529 | 10 579 | 13 768 | 29 474 | 25 520 | 27 987 | 41 406 | 42 751 | 50 054 | 29 767 | 73 899 | 83 095 | 63 783 | 67 952 | 90 506 |
| Equity | — | 3 608 | 10 445 | 10 571 | 13 010 | 20 767 | 25 307 | 18 522 | 35 906 | 36 723 | 42 502 | 27 918 | 73 359 | 74 554 | 59 445 | 67 207 | 82 700 |
| Long-term debt | 2 306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 0 | 84 | 8 | 758 | 8 707 | 213 | 9 465 | 5 500 | 6 029 | 7 552 | 1 849 | 540 | 8 541 | 4 338 | 744 | 7 806 |
| Total debt | 2 356 | 6 372 | 84 | 8 | 758 | 8 707 | 213 | 9 465 | 5 500 | 6 029 | 7 552 | 1 849 | 540 | 8 541 | 4 338 | 744 | 7 806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Line Fallan Sørensen | Deputy Member | 0 companies |
| Rune Sørensen | Chairman | 0 companies |