| Revenue | NOK 808K | +7% |
| EBITDA | NOK 293K | +8% |
| Net profit | NOK 3K | +37% |
| Total assets | NOK 3,7M | -5% |
| Equity | NOK 1,3M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 687 | 651 | 737 | 755 | 808 |
| Staff expenses | −15 | −10 | −23 | −46 | −34 |
| EBITDA | 142 | 346 | 249 | 272 | 293 |
| Depreciation & amort. | −102 | −102 | −102 | −102 | −102 |
| EBIT | 40 | 244 | 147 | 169 | 191 |
| Net financials | −105 | −83 | −115 | −166 | −186 |
| Profit before tax | −65 | 161 | 32 | 4 | 5 |
| Tax | −14 | 35 | 7 | 1 | 2 |
| Net profit | −51 | 125 | 24 | 2 | 3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 996 | 3 936 | 3 880 | 3 930 | 3 747 |
| Equity | 1 143 | 1 268 | 1 293 | 1 295 | 1 298 |
| Long-term debt | 2 726 | 2 663 | 2 579 | 2 504 | 2 434 |
| Short-term debt | 127 | 5 | 9 | 131 | 15 |
| Total debt | 2 853 | 2 667 | 2 588 | 2 635 | 2 449 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ES Deputy Member | Deputy Member | 2022 |
GS Deputy Member | Deputy Member | 2022 |
KS Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Sandnes | Deputy Member | 0 companies |
| Gerd Skjervold | Deputy Member | 0 companies |
| Ketil Sørhøy | Deputy Member | 0 companies |
| Erik Hagen | Board of Directors | 0 companies |
| Svein Arne Myrvold | Board of Directors | 0 companies |
| Ole Kristoffer Larsen | Board of Directors | 0 companies |
| Arnt Skillingstad Rørvik | Chairman | 0 companies |
| John Bjarne Falch | Board of Directors | 0 companies |
| Kjellrun Gjeset Moan | Board of Directors | 0 companies |
| Geir Morten Valseth | Board of Directors | 0 companies |