| Revenue | NOK 1,4M | +359% |
| EBITDA | NOK 966K | +471% |
| Net profit | NOK 937K | +455% |
| Total assets | NOK 1,3M | +238% |
| Equity | NOK 1,1M | +659% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 50 | 304 | 1 394 |
| Staff expenses | 21 | −0 | −26 | 0 | −314 |
| EBITDA | −24 | −45 | −14 | 169 | 966 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | −45 | −14 | 169 | 966 |
| Net financials | −6 | −13 | −5 | −0 | −28 |
| Profit before tax | −30 | −58 | −19 | 169 | 937 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −30 | −58 | −19 | 169 | 937 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 88 | 88 | 158 | 373 | 1 261 |
| Equity | 51 | −7 | −27 | 142 | 1 080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 96 | 185 | 231 | 182 |
| Total debt | 38 | 96 | 185 | 231 | 182 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SA Chief Executive Officer | Chief Executive Officer | 2013 |
TF Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.82% | 16.82% | 2024 | |
| Company | 12.23% | 12.23% | 2024 | |
| Company | 9.1% | 9.1% | 2024 | |
| Company | 6.07% | 6.07% | 2024 | |
| Company | 4.91% | 4.91% | 2024 | |
| Individual | 4.8% | 4.8% | 2024 | |
| Individual | 4.32% | 4.32% | 2024 | |
| Company | 4.26% | 4.26% | 2024 | |
| Company | 4.06% | 4.06% | 2024 | |
| Individual | 3.77% | 3.77% | 2024 | |
| Individual | 3.03% | 3.03% | 2024 | |
| Individual | 3.03% | 3.03% | 2024 | |
| Individual | 3.03% | 3.03% | 2022 | |
| Individual | 2.58% | 2.58% | 2022 | |
| Individual | 2.58% | 2.58% | 2024 | |
| Company | 1.97% | 1.97% | 2024 | |
| Individual | 1.82% | 1.82% | 2024 | |
| Company | 1.57% | 1.57% | 2024 | |
| Individual | 1.52% | 1.52% | 2024 | |
| Individual | 1.52% | 1.52% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Andre Holthe | Chief Executive Officer | 0 companies |
| Tom Frode Bergmann | Deputy Member | 0 companies |
| Thomas Meyer Swensen | Board of Directors | 0 companies |
| Ole Henning Christiansen | Chairman | 0 companies |
| Dag Nordbø | Board of Directors | 0 companies |