| Revenue | NOK 49,1M | -14% |
| EBITDA | NOK 2,4M | -39% |
| Net profit | NOK 1,8M | -39% |
| Total assets | NOK 12,5M | -13% |
| Equity | NOK 4,2M | +76% |
| Employees | 53 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 857 | 9 405 | 10 168 | 8 943 | 4 292 | 81 | 58 | 0 | 0 | 0 | 0 | 0 | 35 280 | 35 386 | 42 800 | 56 748 | 49 075 |
| Staff expenses | −703 | −877 | −844 | −826 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 524 | −5 703 | −7 648 | −8 446 | −9 513 |
| EBITDA | 691 | 625 | 816 | 100 | 123 | −84 | −87 | −23 | −22 | −22 | −36 | 215 | 2 969 | 1 941 | 2 777 | 3 957 | 2 433 |
| Depreciation & amort. | −29 | −34 | −105 | −119 | −109 | −33 | −0 | −0 | −0 | −0 | −0 | −0 | −19 | −22 | −57 | −93 | −93 |
| EBIT | 662 | 591 | 711 | −19 | 14 | −117 | −87 | −23 | −22 | −22 | −36 | 215 | 2 950 | 1 920 | 2 719 | 3 864 | 2 340 |
| Net financials | −40 | −94 | −152 | −117 | −66 | 3 | 0 | 0 | 0 | −0 | −0 | −0 | −17 | −8 | −3 | −17 | −0 |
| Profit before tax | 622 | 496 | 559 | −135 | −53 | −114 | −87 | −23 | −22 | −22 | −36 | 215 | 2 933 | 1 911 | 2 717 | 3 846 | 2 340 |
| Tax | 194 | 128 | 176 | 71 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 463 | 423 | 595 | 848 | 519 |
| Net profit | 428 | 368 | 384 | −207 | −53 | −114 | −87 | −23 | −22 | −22 | −36 | 215 | 2 469 | 1 488 | 2 122 | 2 999 | 1 821 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 410 | 3 433 | 5 433 | 4 820 | 2 384 | 1 805 | 1 707 | 1 683 | 1 662 | 1 639 | 1 603 | 1 818 | 7 681 | 9 972 | 11 618 | 14 313 | 12 513 |
| Equity | 1 415 | 1 783 | 2 167 | 1 960 | 1 908 | 1 794 | 1 707 | 1 683 | 1 662 | 1 639 | 1 603 | 1 818 | 4 287 | 4 775 | 2 897 | 2 396 | 4 216 |
| Long-term debt | 0 | 0 | 0 | 0 | 264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 10 | 9 | 4 |
| Short-term debt | 995 | 1 259 | 2 918 | 2 553 | 213 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 3 392 | 5 196 | 8 711 | 11 908 | 8 293 |
| Total debt | 995 | 1 649 | 3 266 | 2 860 | 477 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 3 394 | 5 196 | 8 721 | 11 917 | 8 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Munk Norway As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Wessel Holst | Deputy Member | 0 companies |
| Harald Zoltan Toth | Chairman | 0 companies |