| Revenue | NOK 0 | — |
| EBITDA | NOK -274K | +41% |
| Net profit | NOK -83K | +82% |
| Total assets | NOK 6,5M | +69% |
| Equity | NOK 6,4M | +515% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 141 | 2 591 | 1 406 | 0 | 0 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −10 | −8 | −575 | −1 419 | −1 263 | −846 | −360 | −550 | −274 | −373 | −395 | −243 | −288 | −523 | −394 | −410 | −178 |
| EBITDA | −142 | −137 | 1 522 | 1 032 | −49 | −1 041 | −807 | −528 | −344 | −480 | −465 | −289 | −336 | −563 | −457 | −463 | −274 |
| Depreciation & amort. | −0 | −6 | −9 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −142 | −143 | 1 513 | 1 020 | −49 | −1 041 | −807 | −528 | −344 | −480 | −465 | −289 | −336 | −563 | −457 | −463 | −274 |
| Net financials | 0 | 910 | 0 | 548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 545 | 5 479 | 2 | 191 |
| Profit before tax | −141 | 767 | 1 514 | 1 568 | −41 | −1 021 | 196 | 428 | 158 | −465 | −450 | 27 | −242 | 3 982 | 5 022 | −461 | −83 |
| Tax | −39 | −0 | 348 | 290 | −12 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −101 | 767 | 1 165 | 1 278 | −29 | −1 032 | 196 | 428 | 158 | −465 | −450 | 27 | −242 | 3 982 | 5 022 | −461 | −83 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 318 | 2 084 | 4 701 | 5 128 | 4 734 | 2 492 | 2 640 | 2 200 | 2 437 | 713 | 683 | 727 | 724 | 4 718 | 6 078 | 3 872 | 6 549 |
| Equity | 1 316 | 2 084 | 3 249 | 4 526 | 3 297 | 2 265 | 1 960 | 1 988 | 1 146 | 682 | 231 | 258 | 16 | 3 998 | 5 512 | 1 044 | 6 416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 0 | 1 452 | 601 | 1 437 | 227 | 680 | 212 | 1 290 | 31 | 451 | 469 | 708 | 720 | 565 | 2 828 | 133 |
| Total debt | 2 | 0 | 1 452 | 601 | 1 437 | 227 | 680 | 212 | 1 290 | 31 | 451 | 469 | 708 | 720 | 565 | 2 828 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Deputy Member | Deputy Member | 2006 | — | — |
IE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andre Falchenberg | Deputy Member | 0 companies |
| Ingvild Eskeland | Chief Executive Officer | 0 companies |
| Pål Sellæg Tysland | Chief Executive Officer | 0 companies |