| Revenue | NOK 2,4M | +16% |
| EBITDA | NOK 455K | -3% |
| Net profit | NOK -109K | +47% |
| Total assets | NOK 4,4M | -24% |
| Equity | NOK 590K | -70% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 530 | 1 808 | 1 756 | 2 563 | 2 212 | 2 411 | 2 396 | 2 929 | 2 304 | 3 310 | 5 653 | 3 312 | 669 | 674 | 712 | 1 152 | 2 025 | 2 351 |
| Staff expenses | −0 | −787 | −451 | −514 | −570 | −624 | −732 | −582 | −691 | −683 | −846 | −1 459 | −482 | −0 | −0 | −0 | −0 | −697 | −848 |
| EBITDA | 0 | 258 | 29 | 343 | 777 | 645 | 680 | 591 | 594 | 480 | 747 | 1 722 | 1 521 | 257 | 313 | 369 | 534 | 468 | 455 |
| Depreciation & amort. | −0 | −78 | −101 | −78 | −120 | −224 | −354 | −362 | −388 | −452 | −472 | −440 | −300 | −276 | −221 | −285 | −343 | −508 | −360 |
| EBIT | 0 | 180 | −72 | 265 | 658 | 421 | 326 | 229 | 207 | 28 | 275 | 1 282 | 1 221 | −19 | 91 | 84 | 191 | −40 | 95 |
| Net financials | 0 | −15 | −26 | −22 | −22 | −180 | −190 | −186 | −174 | −179 | −165 | −166 | −158 | −152 | −132 | −150 | −182 | −225 | −235 |
| Profit before tax | 0 | 164 | −98 | 243 | 636 | 241 | 136 | 43 | 32 | −151 | 110 | 1 116 | 1 064 | −171 | −41 | −66 | 10 | −266 | −140 |
| Tax | −0 | 46 | −27 | 69 | 179 | 68 | 35 | 12 | 3 | −39 | 26 | 252 | 234 | −38 | −9 | −15 | 2 | −58 | −31 |
| Net profit | 0 | 118 | −71 | 175 | 458 | 173 | 101 | 31 | 29 | −112 | 84 | 864 | 829 | −133 | −32 | −52 | 8 | −207 | −109 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 516 | 815 | 1 008 | 2 091 | 6 089 | 5 345 | 5 221 | 5 844 | 6 068 | 5 898 | 7 227 | 6 959 | 6 658 | 6 470 | 6 349 | 5 918 | 5 835 | 4 441 |
| Equity | — | 218 | 147 | 322 | 780 | 953 | 1 054 | 1 086 | 1 115 | 1 003 | 1 087 | 1 951 | 2 581 | 2 448 | 2 416 | 2 364 | 2 172 | 1 965 | 590 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 839 | 3 938 | 3 883 | 4 543 | 4 780 | 4 446 | 4 616 | 4 192 | 4 055 | 3 905 | 3 869 | 3 604 | 3 434 | 3 575 |
| Short-term debt | 0 | 912 | 371 | 460 | 311 | 297 | 353 | 252 | 186 | 285 | 365 | 660 | 186 | 155 | 149 | 116 | 142 | 436 | 276 |
| Total debt | 0 | 1 298 | 668 | 686 | 1 312 | 5 135 | 4 291 | 4 136 | 4 730 | 5 065 | 4 811 | 5 276 | 4 378 | 4 211 | 4 054 | 3 985 | 3 746 | 3 870 | 3 851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Carl Erik Schøyen | Deputy Member | 0 companies |
| Øivind Schøyen | Chairman | 0 companies |