| Revenue | NOK 484K | +52% |
| EBITDA | NOK 405K | +195% |
| Net profit | NOK 169K | +3827% |
| Total assets | NOK 2,4M | +6% |
| Equity | NOK 100K | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 318 | 315 | 342 | 319 | 484 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 118 | 150 | −83 | 137 | 405 |
| Depreciation & amort. | −36 | −36 | −36 | −36 | −36 |
| EBIT | 83 | 114 | −119 | 102 | 369 |
| Net financials | −40 | −34 | −48 | −114 | −153 |
| Profit before tax | 42 | 79 | −166 | −13 | 216 |
| Tax | 18 | 7 | −58 | −8 | 48 |
| Net profit | 25 | 73 | −108 | −5 | 169 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 494 | 1 480 | 1 286 | 2 227 | 2 354 |
| Equity | 210 | 283 | 175 | 100 | 100 |
| Long-term debt | 1 172 | 1 092 | 972 | 1 913 | 1 866 |
| Short-term debt | 112 | 105 | 140 | 214 | 388 |
| Total debt | 1 284 | 1 198 | 1 112 | 2 127 | 2 254 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GH Deputy Member | Deputy Member | 2021 |
EB Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
TF Deputy Member | Deputy Member | 2012 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Huseby | Deputy Member | 0 companies |
| Erik Berg | Deputy Member | 0 companies |
| Tommy Fossum | Deputy Member | 0 companies |
| Tor Sigurd Fossum | Board of Directors | 0 companies |
| Øyvind Grødal Berg | Chairman | 0 companies |