| Revenue | NOK 377K | +72% |
| EBITDA | NOK 44K | -65% |
| Net profit | NOK 37K | -79% |
| Total assets | NOK 779K | +66% |
| Equity | NOK 346K | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 846 | 2 654 | 2 169 | 5 731 | 7 725 | 3 131 | 2 429 | 79 | 0 | 0 | 0 | 0 | 527 | 219 | 0 | 219 | 377 |
| Staff expenses | −0 | −1 488 | −1 833 | −1 341 | −3 841 | −5 888 | −2 838 | −1 159 | −49 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −84 |
| EBITDA | 0 | 641 | 34 | 189 | 562 | −363 | −557 | 1 045 | −73 | −18 | −6 | −12 | −11 | 507 | 117 | −97 | 125 | 44 |
| Depreciation & amort. | −0 | −55 | −116 | −136 | −154 | −205 | −236 | −24 | −0 | −0 | −0 | −0 | −0 | −3 | −21 | −22 | −24 | −16 |
| EBIT | 0 | 586 | −81 | 53 | 408 | −568 | −793 | 1 021 | −73 | −18 | −6 | −12 | −11 | 504 | 96 | −119 | 101 | 28 |
| Net financials | 0 | 1 | −3 | −4 | −17 | −29 | −82 | −11 | 3 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 98 | 19 |
| Profit before tax | 0 | 587 | −85 | 49 | 392 | −597 | −875 | 1 011 | −70 | −18 | −6 | −12 | −11 | 504 | 96 | −119 | 199 | 47 |
| Tax | −0 | 166 | −22 | 15 | 111 | −162 | 105 | −0 | −0 | −0 | −0 | −0 | −0 | 41 | 21 | −8 | 26 | 10 |
| Net profit | 0 | 421 | −63 | 34 | 281 | −436 | −980 | 1 011 | −70 | −18 | −6 | −12 | −11 | 463 | 74 | −110 | 173 | 37 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 254 | 1 475 | 1 445 | 2 175 | 2 659 | 983 | 749 | 153 | 61 | 55 | 43 | 31 | 736 | 908 | 765 | 469 | 779 |
| Equity | — | 598 | 535 | 569 | 850 | 414 | −566 | 445 | 124 | 36 | 30 | 18 | 7 | 367 | 355 | 245 | 333 | 346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 441 | 519 | 24 | 206 |
| Short-term debt | 0 | 656 | 897 | 829 | 1 269 | 2 245 | 1 364 | 304 | 29 | 24 | 24 | 24 | 24 | 357 | 111 | 1 | 112 | 227 |
| Total debt | 0 | 657 | 940 | 876 | 1 325 | 2 245 | 1 549 | 304 | 29 | 24 | 24 | 24 | 24 | 369 | 553 | 520 | 137 | 433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spirea Investments As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Wetteland | Chief Executive Officer | 0 companies |
| Bente Ottestad | Board of Directors | 0 companies |