| Revenue | NOK 173,9M | +60% |
| EBITDA | NOK 88,5M | +243% |
| Net profit | NOK 118,8M | +72% |
| Total assets | NOK 267,9M | +49% |
| Equity | NOK 15,6M | +2% |
| Employees | 24 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 11 122 | 14 859 | 11 953 | 15 137 | 19 650 | 35 843 | 18 502 | 17 615 | 26 388 | 28 383 | 39 919 | 101 031 | 94 166 | 100 908 | 108 601 | 173 913 |
| Staff expenses | −0 | −0 | −6 793 | −8 374 | −4 797 | −6 746 | −8 292 | −7 700 | −6 929 | −7 538 | −10 884 | −13 720 | −17 952 | −27 600 | −31 534 | −42 501 | −53 733 | −50 863 |
| EBITDA | 0 | 0 | 2 047 | 3 031 | 4 593 | 4 350 | 3 056 | 19 474 | 6 424 | 4 121 | 8 564 | 7 510 | 13 513 | 66 037 | 50 445 | 36 171 | 25 781 | 88 525 |
| Depreciation & amort. | −0 | −0 | −77 | −89 | −87 | −77 | −16 | −48 | −30 | −30 | −29 | −129 | −188 | −1 004 | −554 | −439 | −436 | −380 |
| EBIT | 0 | 0 | 1 970 | 2 942 | 4 506 | 4 273 | 3 040 | 19 426 | 6 394 | 4 091 | 8 534 | 7 381 | 13 325 | 65 033 | 49 890 | 35 731 | 25 345 | 88 145 |
| Net financials | 0 | 0 | 53 | 117 | −110 | 111 | 2 318 | 1 374 | 5 054 | 5 042 | 18 445 | 72 555 | 20 328 | 1 983 | 40 321 | 32 696 | 51 147 | 54 605 |
| Profit before tax | 0 | 0 | 2 023 | 3 060 | 4 397 | 4 384 | 5 358 | 20 800 | 11 448 | 9 133 | 26 979 | 79 936 | 33 652 | 67 015 | 90 212 | 68 427 | 76 492 | 142 750 |
| Tax | −0 | −0 | 594 | 879 | 1 326 | 1 241 | 749 | 5 582 | 1 735 | 1 320 | 2 075 | 1 856 | 2 588 | 16 546 | 12 844 | 8 671 | 7 498 | 23 937 |
| Net profit | 0 | 0 | 1 429 | 2 180 | 3 071 | 3 143 | 4 609 | 15 218 | 9 712 | 7 813 | 24 905 | 78 079 | 31 065 | 50 470 | 77 367 | 59 756 | 68 994 | 118 813 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 3 585 | 6 384 | 6 454 | 7 513 | 12 388 | 29 743 | 28 244 | 24 634 | 57 446 | 100 524 | 90 927 | 160 781 | 181 749 | 156 440 | 179 636 | 267 950 |
| Equity | — | — | 415 | 895 | 647 | 752 | 1 100 | 1 200 | 1 700 | 3 513 | 15 418 | 7 330 | 10 714 | 8 158 | 12 333 | 14 897 | 15 321 | 15 633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 28 | 64 | 92 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 3 170 | 5 489 | 5 807 | 6 761 | 11 288 | 28 543 | 26 544 | 21 104 | 42 000 | 93 130 | 80 121 | 147 271 | 166 193 | 141 429 | 164 244 | 252 246 |
| Total debt | 0 | 0 | 3 170 | 5 489 | 5 807 | 6 761 | 11 288 | 28 543 | 26 544 | 21 120 | 42 028 | 93 194 | 80 212 | 147 271 | 166 193 | 141 429 | 164 244 | 252 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
RT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STOREBRAND ASSET MANAGEMENT AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kine Burøy-Olsen | Chief Executive Officer | 0 companies |
| Reidun Tysseland | Chief Executive Officer | 0 companies |
| Rasmus Bertram | Chief Executive Officer | 0 companies |
| Dagfin Norum | Board of Directors | 0 companies |
| Jørgen Kjærnes | Board of Directors | 0 companies |
| Viveka Marianne Ekberg | Board of Directors | 0 companies |
| Anne-Kristine Baltzersen | Board of Directors | 0 companies |
| Sachin Rameshchandra Tulyani | Board of Directors | 0 companies |
| Anna Helena Johnson | Board of Directors | 0 companies |
| Jan Erik Saugestad | Chairman | 0 companies |