| Revenue | NOK 296,1M | -23% |
| EBITDA | NOK -19M | -61% |
| Net profit | NOK -37,9M | -187% |
| Total assets | NOK 235,7M | +82% |
| Equity | NOK 64,6M | +105% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 360 535 | 387 099 | 544 237 | 382 113 | 296 106 |
| Staff expenses | −57 023 | −67 764 | −90 952 | −77 385 | −79 607 |
| EBITDA | 16 730 | 12 865 | 36 005 | −11 835 | −19 021 |
| Depreciation & amort. | −4 685 | −4 419 | −4 271 | −3 158 | −17 675 |
| EBIT | 12 045 | 8 446 | 31 734 | −14 993 | −36 696 |
| Net financials | −2 634 | −206 | −3 878 | −1 517 | −11 938 |
| Profit before tax | 9 411 | 8 240 | 27 857 | −16 510 | −48 634 |
| Tax | 2 080 | 1 828 | 6 842 | −3 287 | −10 699 |
| Net profit | 7 331 | 6 412 | 21 015 | −13 223 | −37 935 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 75 051 | 139 995 | 151 466 | 129 862 | 235 719 |
| Equity | 24 329 | 30 645 | 31 477 | 31 535 | 64 627 |
| Long-term debt | 0 | 0 | 0 | 0 | 55 627 |
| Short-term debt | 50 721 | 109 350 | 119 989 | 98 327 | 115 465 |
| Total debt | 50 721 | 109 350 | 119 989 | 98 327 | 171 092 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LS Chief Executive Officer | Chief Executive Officer | 2025 |
LH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
KS Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
SK Chief Executive Officer | Chief Executive Officer | 2012 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Livar Skrettingland | Chief Executive Officer | 0 companies |
| Ketil Solvik-Olsen | Chief Executive Officer | 0 companies |
| Svein Kverme | Chief Executive Officer | 0 companies |
| Linn Hegland Pollard | Chief Executive Officer | 0 companies |
| Frode Ragnvald Albretsen | Board of Directors | 0 companies |
| Sven Christian Ulvatne | Board of Directors | 0 companies |
| Linn Terese Lohne Marken | Board of Directors | 0 companies |
| Ragnvald Albretsen | Chairman | 0 companies |