| Revenue | NOK 3,9M | +2% |
| EBITDA | NOK 107K | -72% |
| Net profit | NOK -158 | -100% |
| Total assets | NOK 462K | -27% |
| Equity | NOK 96K | +0% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 353 | 3 181 | 4 097 | 4 472 | 565 | 529 | 536 | 1 419 | 2 587 | 3 184 | 3 061 | 3 121 | 2 561 | 3 003 | 3 341 | 3 826 | 3 900 |
| Staff expenses | −1 892 | −1 334 | −1 825 | −2 321 | −127 | −34 | −71 | −691 | −1 196 | −1 321 | −1 387 | −1 492 | −1 081 | −1 474 | −1 531 | −1 605 | −1 741 |
| EBITDA | 103 | 215 | 207 | −92 | 292 | 289 | −108 | −11 | −23 | 391 | 215 | 93 | 157 | 12 | 87 | 378 | 107 |
| Depreciation & amort. | −166 | −55 | −166 | −189 | −247 | −385 | −153 | −130 | −58 | −55 | −71 | −84 | −75 | −118 | −169 | −167 | −92 |
| EBIT | −63 | 160 | 40 | −281 | 46 | −96 | −261 | −141 | −81 | 336 | 144 | 10 | 81 | −106 | −82 | 211 | 14 |
| Net financials | −39 | −27 | −32 | −29 | −43 | −39 | −260 | −26 | −6 | −9 | −7 | 2 | 1 | −17 | 1 | −29 | −15 |
| Profit before tax | −102 | 133 | 9 | −310 | 3 | −135 | −521 | −167 | −88 | 327 | 137 | 12 | 82 | −123 | −81 | 182 | −0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −102 | 133 | 9 | −310 | 3 | −135 | −521 | −167 | −88 | 327 | 137 | 12 | 82 | −123 | −81 | 182 | −0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 529 | 409 | 1 159 | 1 368 | 1 245 | 878 | 152 | 69 | 311 | 491 | 535 | 578 | 606 | 1 109 | 632 | 635 | 462 |
| Equity | −231 | 2 | 10 | 201 | 203 | 69 | −160 | −327 | −165 | 162 | 299 | 311 | 393 | 270 | −86 | 96 | 96 |
| Long-term debt | 355 | 152 | 0 | 0 | 960 | 722 | 222 | 200 | 200 | 100 | 0 | 0 | 0 | 577 | 446 | 261 | 81 |
| Short-term debt | 405 | 256 | 385 | 534 | 81 | 87 | 90 | 196 | 276 | 228 | 236 | 267 | 213 | 262 | 273 | 278 | 286 |
| Total debt | 760 | 408 | 1 148 | 1 167 | 1 042 | 809 | 312 | 396 | 476 | 328 | 236 | 267 | 213 | 839 | 718 | 539 | 367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jk - Invest As | Company | 34.0% | 34.0% | 2024 |
| Individual | 21.3% | 21.3% | 2024 | |
| Individual | 3.7% | 3.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stina Thoresen Angerman | Chief Executive Officer | 0 companies |
| Jarle Dørum Karlsson | Chairman | 0 companies |